In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 8,031.0 | 8,625.0 | 8,182.0 | 8,182.0 | |
| + Capital Work-in-Progress | 1,025.0 | 1,009.0 | 880.0 | 880.0 | |
| + Goodwill | 17,466.0 | 17,466.0 | 18,062.0 | 18,062.0 | |
| + Other Intangibles | 28,247.0 | 28,244.0 | 31,184.0 | 31,184.0 | |
| + Investments (Equity Method) | 65.0 | 57.0 | 0.0 | 0.0 | |
| + Non-current Investments | 2.0 | 2.0 | 112.0 | 112.0 | |
| + Long-term Loans | 102.0 | 87.0 | 85.0 | 85.0 | |
| + Other Non-current Financial Assets | 760.0 | 763.0 | 709.0 | 709.0 | |
| Non-current Financial Assets | 864.0 | 852.0 | 906.0 | 906.0 | |
| + Deferred Tax Assets | 10.0 | 17.0 | 14.0 | 14.0 | |
| + Other Non-current Assets | 1,467.0 | 1,559.0 | 1,503.0 | 1,503.0 | |
| Total Non-current Assets | 57,175.0 | 57,829.0 | 60,731.0 | 60,731.0 | |
| Current Assets | |||||
| + Inventories | 4,022.0 | 4,415.0 | 4,789.0 | 4,789.0 | |
| + Current Investments | 4,558.0 | 3,751.0 | 4,247.0 | 4,247.0 | |
| + Trade Receivables | 2,997.0 | 3,819.0 | 3,379.0 | 3,379.0 | |
| + Cash & Cash Equivalents | 825.0 | 6,071.0 | 2,583.0 | 2,583.0 | |
| + Other Bank Balances | 6,734.0 | 1,483.0 | 665.0 | 665.0 | |
| + Short-term Loans | 38.0 | 46.0 | 50.0 | 50.0 | |
| + Other Current Financial Assets | 1,425.0 | 1,488.0 | 1,979.0 | 1,979.0 | |
| Current Financial Assets | 16,577.0 | 16,658.0 | 12,903.0 | 12,903.0 | |
| + Other Current Assets | 713.0 | 955.0 | 1,159.0 | 1,159.0 | |
| Total Current Assets | 21,312.0 | 22,028.0 | 19,007.0 | 19,007.0 | |
| Total Assets | 78,499.0 | 79,880.0 | 79,752.0 | 79,752.0 | |
| Equity | |||||
| + Equity Share Capital | 235.0 | 235.0 | 235.0 | 235.0 | |
| + Other Equity / Reserves | 50,983.0 | 49,167.0 | 48,504.0 | 48,504.0 | |
| Equity — Owners of Parent | 51,218.0 | 49,402.0 | 48,739.0 | 48,739.0 | |
| + Minority Interest | 205.0 | 207.0 | 269.0 | 269.0 | |
| Total Equity | 51,423.0 | 49,609.0 | 49,008.0 | 49,008.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 1,824.0 | 1,923.0 | 2,345.0 | 2,345.0 | |
| Non-current Financial Liabilities | 1,824.0 | 1,923.0 | 2,345.0 | 2,345.0 | |
| + Provisions — Non-current | 1,576.0 | 1,528.0 | 1,684.0 | 1,684.0 | |
| + Deferred Tax Liabilities | 6,557.0 | 6,685.0 | 7,474.0 | 7,474.0 | |
| + Other Non-current Liabilities | 4,243.0 | 3,598.0 | 3,692.0 | 3,692.0 | |
| Non-current Liabilities | 14,200.0 | 13,734.0 | 15,195.0 | 15,195.0 | |
| + Borrowings — Current | 13.0 | 1.0 | 0.0 | 0.0 | |
| + Trade Payables | 10,486.0 | 11,315.0 | 13,325.0 | 13,325.0 | |
| + Other Current Financial Liab | 1,230.0 | 1,684.0 | 1,219.0 | 1,219.0 | |
| Current Financial Liabilities | 11,729.0 | 13,000.0 | 14,544.0 | 14,544.0 | |
| + Provisions — Current | 340.0 | 675.0 | 265.0 | 265.0 | |
| + Current Tax Liabilities | 0.0 | 1,903.0 | 4.0 | 4.0 | |
| + Other Current Liabilities | 807.0 | 959.0 | 736.0 | 736.0 | |
| Current Liabilities | 12,876.0 | 16,537.0 | 15,549.0 | 15,549.0 | |
| Total Liabilities | 27,076.0 | 30,271.0 | 30,744.0 | 30,744.0 | |
| Total Equity & Liabilities | 78,499.0 | 79,880.0 | 79,752.0 | 79,752.0 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 12.0 | 23.0 | 14.0 | 14.0 | |
| + Current Tax Assets | 0.0 | 0.0 | 156.0 | 156.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 263.0 | 458.0 | 458.0 | |
| + Dues to Other Creditors — Current | — | 11,052.0 | 12,867.0 | 12,867.0 | |