| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,32,615 | 4,78,866 | 4,66,724 | 4,61,969 | 4,66,499 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,307 | 2,256 | 2,088 | 1,917 | 1,466 | ||
| 5,34,922 | 4,81,122 | 4,68,812 | 4,63,886 | 4,67,965 | ||
Expenses | ||||||
| 1,82,504 | 1,46,593 | 1,46,337 | 1,26,997 | 1,23,336 | ||
| 2,94,643 | 2,41,975 | 2,47,546 | 2,63,318 | 3,02,443 | ||
| −6,726 | −3,170 | 1,016 | −2,732 | 1,430 | ||
| 3,069 | 3,372 | 3,381 | 3,470 | 3,001 | ||
| 3,832 | 3,396 | 3,365 | 2,556 | 2,174 | ||
| 7,912 | 7,347 | 6,154 | 5,596 | 4,560 | ||
| 49,990 | 59,464 | 51,892 | 45,989 | 43,496 | ||
| 5,35,225 | 4,58,977 | 4,59,692 | 4,45,194 | 4,80,440 | ||
| 9,135 | 30,633 | 16,551 | 24,928 | −7,207 | ||
| 1,222 | 23,285 | 10,397 | 19,331 | −11,767 | ||
Profit | ||||||
| −303 | 22,146 | 9,119 | 18,692 | −12,475 | ||
| −303 | 22,146 | 9,119 | 18,692 | −12,475 | ||
| 2,879 | 5,294 | 1,771 | 814 | 0.0 | ||
| −2,706 | 297 | 493 | 3,671 | −3,004 | ||
| 173 | 5,591 | 2,264 | 4,486 | −3,004 | ||
| 1,913 | 1,493 | −120 | 1,808 | 2,492 | ||
| 1,437 | 18,047 | 6,736 | 16,015 | −6,980 | ||
| −476 | 16,554 | 6,855 | 14,207 | −9,472 | ||
| −629 | −266 | −170 | 774 | −314 | ||
| 809 | 17,781 | 6,566 | 16,789 | −7,294 | ||
| — | — | 6,736 | 16,015 | −6,980 | ||
Per share | ||||||
| ₹6.75 | ₹84.81 | ₹31.66 | ₹112.89 | −₹49.21 | ||
| ₹64.39 | ₹84.81 | ₹31.66 | ₹112.89 | −₹49.21 | ||
Other comprehensive income — detail | ||||||
| −629 | −266 | −170 | — | — | ||
| −150 | 119 | −168 | 751 | −148 | ||
| −479 | −385 | −2.6 | 23.6 | −166 | ||
Per share — as-filed variants | ||||||
| ₹6.75 | ₹84.81 | ₹31.66 | ₹112.89 | −₹49.21 | ||
| ₹64.39 | ₹84.81 | ₹31.66 | ₹112.89 | −₹49.21 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 62,194 | 93,469 | 71,825 | 74,386 | 39,289 | ||
| 11.7% | 19.5% | 15.4% | 16.1% | 8.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −303 | 22,146 | 9,119 | 18,692 | −12,475 | ||
| 1,437 | 18,047 | 6,736 | 16,015 | −6,980 | ||
| ₹6.75 | ₹84.81 | ₹31.66 | ₹112.89 | −₹49.21 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,66,498.6 | 4,61,969.1 | 4,66,723.7 | 4,78,866.0 | 5,32,614.6 | |
| Other Income | 1,465.9 | 1,916.9 | 2,087.9 | 2,256.1 | 2,307.3 | |
| Total Income | 4,67,964.5 | 4,63,886.1 | 4,68,811.5 | 4,81,122.1 | 5,34,921.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,23,336.1 | 1,26,996.9 | 1,46,337.3 | 1,46,592.7 | 1,82,503.6 | |
| + Purchases of Stock-in-Trade | 3,02,443.3 | 2,63,318.4 | 2,47,545.6 | 2,41,975.1 | 2,94,643.3 | |
| + Changes in Inventories | 1,429.8 | -2,732.5 | 1,016.0 | -3,170.5 | -6,726.0 | |
| + Employee Benefit Expense | 3,000.7 | 3,469.7 | 3,381.2 | 3,372.4 | 3,069.0 | |
| + Finance Costs | 2,174.1 | 2,556.0 | 3,365.5 | 3,395.8 | 3,832.1 | |
| + Depreciation & Amortisation | 4,560.2 | 5,596.4 | 6,154.1 | 7,347.5 | 7,912.3 | |
| + Other Expenses | 43,495.8 | 45,988.8 | 51,892.4 | 59,463.6 | 49,990.3 | |
| Total Expenses | 4,80,440.0 | 4,45,193.8 | 4,59,692.1 | 4,58,976.6 | 5,35,224.5 | |
| EBITDA | -7,207.1 | 24,927.8 | 16,551.2 | 30,632.7 | 9,134.5 | |
| EBIT | -11,767.2 | 19,331.4 | 10,397.1 | 23,285.2 | 1,222.2 | |
| Profit | ||||||
| PBT before Exceptional Items | -12,475.4 | 18,692.3 | 9,119.5 | 22,145.5 | -302.6 | |
| Pretax Income | -12,475.4 | 18,692.3 | 9,119.5 | 22,145.5 | -302.6 | |
| + Current Tax | 0.0 | 814.4 | 1,770.9 | 5,294.1 | 2,879.2 | |
| + Deferred Tax | -3,003.7 | 3,671.3 | 493.3 | 297.1 | -2,705.7 | |
| Tax Expense | -3,003.7 | 4,485.7 | 2,264.2 | 5,591.2 | 173.4 | |
| + Share of Associates & JVs | 2,491.5 | 1,808.0 | -119.6 | 1,492.6 | 1,913.3 | |
| Net Income | -6,980.2 | 16,014.6 | 6,735.7 | 18,046.9 | 1,437.2 | |
| + Net Income — Continuing Ops | -9,471.7 | 14,206.6 | 6,855.3 | 16,554.3 | -476.1 | |
| + Other Comprehensive Income | -313.6 | 774.1 | -170.2 | -266.0 | -628.5 | |
| Total Comprehensive Income | -7,293.8 | 16,788.7 | 6,565.5 | 17,780.9 | 808.7 | |
| Net Income to Common | -6,980.2 | 16,014.6 | 6,735.7 | — | — | |
| Per Share | ||||||
| Basic EPS | -49.21 | 112.89 | 31.66 | 84.81 | 6.75 | |
| Diluted EPS | -49.21 | 112.89 | 31.66 | 84.81 | 64.39 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -170.2 | -266.0 | -628.5 | |
| + Items NOT to be Reclassified to P&L | -148.0 | 750.5 | -167.6 | 118.5 | -149.7 | |
| + Items to be Reclassified to P&L | -165.6 | 23.6 | -2.6 | -384.5 | -478.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -49.21 | 112.89 | 31.66 | 84.81 | 6.75 | |
| Diluted EPS — Continuing Operations | -49.21 | 112.89 | 31.66 | 84.81 | 64.39 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 39,289.4 | 74,386.3 | 71,824.8 | 93,468.7 | 62,193.8 | |
| Gross Margin % | 8.42 | 16.10 | 15.39 | 19.52 | 11.68 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -12,475.4 | 18,692.3 | 9,119.5 | 22,145.5 | -302.6 | |
| Net Income Adj (tax-effected) | -6,980.2 | 16,014.6 | 6,735.7 | 18,046.9 | 1,437.2 | |
| EPS Adj | -49.21 | 112.89 | 31.66 | 84.81 | 6.75 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 2.00 | 1.00 | 1.30 | 0.78 | 1.31 | |
| Filed Dscr | 0.00 | 1.00 | 1.26 | 1.43 | 4.21 | |
| Filed Iscr | -1.00 | 7.00 | 4.05 | 8.19 | 7.32 | |
| Paid Up Equity Capital | 1,418.6 | 1,418.6 | 2,127.8 | 2,127.8 | 2,127.8 | |