| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 98,805 | 98,981 | 84,767 | 78,372 | 67,305 | ||
| 8,052 | 7,894 | 17,935 | 20,048 | 25,311 | ||
| 305 | 305 | 305 | 305 | 305 | ||
| 1,248 | 1,281 | 1,107 | 1,086 | 777 | ||
| 1.6 | 1.2 | 32.0 | 29.5 | 297 | ||
| 27,025 | 22,897 | 22,136 | 0.0 | 17,810 | ||
| 1,904 | 2,008 | 1,657 | 24,358 | 18,520 | ||
| 5,190 | 9,023 | 5,149 | 1,201 | 978 | ||
| 1,268 | 961 | 462 | 204 | 193 | ||
| 8,362 | 11,993 | 7,268 | 25,763 | 19,691 | ||
| 2,868 | 3,117 | 3,489 | 4,329 | 3,678 | ||
| 1,46,666 | 1,46,469 | 1,37,040 | 1,29,933 | 1,17,363 | ||
Current assets | ||||||
| 45,464 | 39,559 | 38,325 | 34,211 | 29,575 | ||
| 3,123 | 3,107 | 3,252 | 5,183 | 5,169 | ||
| 10,054 | 7,404 | 11,781 | 9,324 | 6,832 | ||
| 104 | 124 | 166 | 280 | 518 | ||
| 459 | 46.6 | 87.6 | 194 | 154 | ||
| 139 | 99.1 | 119 | 108 | 171 | ||
| 5,831 | 5,007 | 2,727 | 2,573 | 1,042 | ||
| 19,709 | 15,787 | 18,133 | 17,661 | 13,887 | ||
| 1,972 | 1,216 | 1,237 | 914 | 464 | ||
| 67,145 | 56,562 | 57,695 | 52,786 | 43,926 | ||
| 4.0 | 7.5 | 9.8 | 65.2 | 50.5 | ||
| 2,13,815 | 2,03,039 | 1,94,745 | 1,82,785 | 1,61,340 | ||
Equity | ||||||
| 2,128 | 2,128 | 2,128 | 1,419 | 1,419 | ||
| 50,560 | 63,428 | 49,016 | 45,502 | 30,844 | ||
| 52,688 | 65,556 | 51,144 | 46,921 | 32,263 | ||
| 52,688 | 65,556 | 51,144 | 46,921 | 32,263 | ||
Liabilities | ||||||
| 32,923 | 35,471 | 34,651 | 37,943 | 48,171 | ||
| 4,516 | 4,514 | 3,876 | 3,645 | 3,280 | ||
| 37,439 | 39,984 | 38,527 | 41,589 | 51,452 | ||
| 228 | 222 | 203 | 90.6 | 113 | ||
| 5,275 | 8,048 | 7,708 | 6,933 | 2,928 | ||
| 1,014 | 1,047 | 885 | 817 | 718 | ||
| 43,956 | 49,300 | 47,323 | 49,429 | 55,210 | ||
| 35,933 | 15,428 | 31,778 | 24,870 | 18,877 | ||
| 37,182 | 31,194 | 29,801 | 27,300 | 22,913 | ||
| 28,749 | 29,430 | 24,681 | 23,877 | 23,803 | ||
| 1,01,863 | 76,053 | 86,260 | 76,047 | 65,593 | ||
| 3,423 | 3,676 | 3,412 | 3,385 | 2,654 | ||
| 231 | 639 | 194 | 92.6 | 46.2 | ||
| 11,654 | 7,816 | 6,412 | 6,818 | 5,573 | ||
| 1,17,170 | 88,183 | 96,278 | 86,343 | 73,866 | ||
| — | — | 0.0 | 91.2 | 0.0 | ||
| 1,61,126 | 1,37,483 | 1,43,600 | 1,35,863 | 1,29,076 | ||
| 2,13,815 | 2,03,039 | 1,94,745 | 1,82,785 | 1,61,340 | ||
Trade payables — MSME split | ||||||
| 1,200 | 970 | 902 | — | — | ||
| 35,982 | 30,225 | 28,899 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 67,305.1 | 78,371.8 | 84,767.4 | 98,981.4 | 98,804.9 | |
| + Capital Work-in-Progress | 25,310.7 | 20,048.3 | 17,935.2 | 7,894.1 | 8,052.1 | |
| + Goodwill | 304.9 | 304.9 | 304.9 | 304.9 | 304.9 | |
| + Other Intangibles | 777.4 | 1,085.9 | 1,106.9 | 1,280.7 | 1,247.8 | |
| + Intangibles under Development | 296.6 | 29.5 | 32.0 | 1.2 | 1.6 | |
| + Investments (Equity Method) | 17,809.7 | 0.0 | 22,136.5 | 22,897.1 | 27,024.6 | |
| + Non-current Investments | 18,520.3 | 24,357.6 | 1,657.4 | 2,008.2 | 1,903.5 | |
| + Long-term Loans | 977.8 | 1,201.4 | 5,149.0 | 9,023.1 | 5,190.2 | |
| + Other Non-current Financial Assets | 192.6 | 204.2 | 462.0 | 961.4 | 1,268.4 | |
| Non-current Financial Assets | 19,690.7 | 25,763.3 | 7,268.4 | 11,992.8 | 8,362.1 | |
| + Other Non-current Assets | 3,678.0 | 4,329.5 | 3,488.7 | 3,117.1 | 2,867.7 | |
| Total Non-current Assets | 1,17,363.5 | 1,29,933.1 | 1,37,039.8 | 1,46,469.3 | 1,46,665.7 | |
| Current Assets | ||||||
| + Inventories | 29,575.0 | 34,211.5 | 38,325.3 | 39,558.8 | 45,464.1 | |
| + Current Investments | 5,168.9 | 5,182.7 | 3,252.5 | 3,106.8 | 3,122.9 | |
| + Trade Receivables | 6,832.4 | 9,324.1 | 11,780.7 | 7,403.8 | 10,054.2 | |
| + Cash & Cash Equivalents | 518.5 | 279.9 | 166.2 | 124.3 | 103.7 | |
| + Other Bank Balances | 153.9 | 193.6 | 87.6 | 46.6 | 458.7 | |
| + Short-term Loans | 171.5 | 108.0 | 118.5 | 99.1 | 138.7 | |
| + Other Current Financial Assets | 1,041.7 | 2,572.7 | 2,727.1 | 5,006.6 | 5,830.5 | |
| Current Financial Assets | 13,886.8 | 17,660.9 | 18,132.7 | 15,787.2 | 19,708.7 | |
| + Other Current Assets | 463.7 | 914.1 | 1,237.2 | 1,216.4 | 1,972.2 | |
| Total Current Assets | 43,925.5 | 52,786.4 | 57,695.1 | 56,562.4 | 67,144.9 | |
| + Assets Held for Sale | 50.5 | 65.2 | 9.8 | 7.5 | 4.0 | |
| Total Assets | 1,61,339.5 | 1,82,784.7 | 1,94,744.6 | 2,03,039.2 | 2,13,814.6 | |
| Equity | ||||||
| + Equity Share Capital | 1,418.9 | 1,418.9 | 2,128.2 | 2,128.2 | 2,128.2 | |
| + Other Equity / Reserves | 30,844.3 | 45,502.4 | 49,016.1 | 63,427.9 | 50,560.2 | |
| Equity — Owners of Parent | 32,263.3 | 46,921.4 | 51,144.3 | 65,556.1 | 52,688.4 | |
| Total Equity | 32,263.3 | 46,921.4 | 51,144.3 | 65,556.1 | 52,688.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 48,171.5 | 37,943.0 | 34,650.8 | 35,470.5 | 32,922.7 | |
| + Other Non-current Financial Liab | 3,280.3 | 3,645.5 | 3,876.1 | 4,513.5 | 4,516.0 | |
| Non-current Financial Liabilities | 51,451.7 | 41,588.5 | 38,526.9 | 39,984.0 | 37,438.7 | |
| + Provisions — Non-current | 112.9 | 90.6 | 203.3 | 221.5 | 228.2 | |
| + Deferred Tax Liabilities | 2,927.6 | 6,932.9 | 7,707.7 | 8,047.5 | 5,274.5 | |
| + Other Non-current Liabilities | 718.1 | 817.5 | 884.8 | 1,046.7 | 1,014.5 | |
| Non-current Liabilities | 55,210.4 | 49,429.5 | 47,322.6 | 49,299.7 | 43,955.9 | |
| + Borrowings — Current | 18,876.8 | 24,870.1 | 31,778.1 | 15,428.3 | 35,932.6 | |
| + Trade Payables | 22,913.2 | 27,300.0 | 29,800.8 | 31,194.4 | 37,182.0 | |
| + Other Current Financial Liab | 23,803.2 | 23,877.1 | 24,680.8 | 29,430.2 | 28,748.7 | |
| Current Financial Liabilities | 65,593.2 | 76,047.2 | 86,259.7 | 76,052.9 | 1,01,863.3 | |
| + Provisions — Current | 2,653.8 | 3,385.3 | 3,411.5 | 3,675.7 | 3,423.0 | |
| + Current Tax Liabilities | 46.2 | 92.6 | 194.4 | 639.2 | 230.5 | |
| + Other Current Liabilities | 5,572.8 | 6,817.6 | 6,412.1 | 7,815.6 | 11,653.6 | |
| Current Liabilities | 73,865.9 | 86,342.7 | 96,277.7 | 88,183.4 | 1,17,170.3 | |
| + Liabilities Held for Sale | 0.0 | 91.2 | 0.0 | — | — | |
| Total Liabilities | 1,29,076.2 | 1,35,863.3 | 1,43,600.4 | 1,37,483.1 | 1,61,126.2 | |
| Total Equity & Liabilities | 1,61,339.5 | 1,82,784.7 | 1,94,744.6 | 2,03,039.2 | 2,13,814.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 901.6 | 969.6 | 1,200.3 | |
| + Dues to Other Creditors — Current | — | — | 28,899.2 | 30,224.8 | 35,981.7 | |