| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,028 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 20.2 | 20.2 | 14.6 | 14.1 | 145 | ||
| 49.8 | 49.8 | 121 | 174 | 364 | ||
| 2,058 | — | — | — | — | ||
| 29.6 | 29.6 | 106 | 160 | 220 | ||
| ₹155.58 | — | — | — | — | ||
| 1,434 | 1,434 | 1,442 | 1,348 | 1,311 | ||
| 3.5% | 3.5% | 8.4% | 12.9% | 27.8% | ||
| 0.02× | — | — | — | — | ||
| 6.89× | — | — | — | — | ||
| 28.92× | — | — | — | — | ||
| −1,203.52× | — | — | — | — | ||
| 783.84× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 299 | 263 | 421 | 749 | 559 | ||
| 71.2 | 97.3 | 162 | 299 | 304 | ||
| −1.7 | 21.9 | 84.4 | 219 | 231 | ||
| — | 178 | 161 | 123 | 219 | ||
| 2.6 | 2.6 | 128 | 104 | 148 | ||
| — | 2.5 | 128 | 102 | 147 | ||
| — | 175 | 32.5 | 18.6 | 71.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,028.1 | |
| - Cash, Equiv & ST Investments | 144.6 | 14.1 | 14.6 | 20.2 | 20.2 | |
| + Total Debt | 364.2 | 174.1 | 120.6 | 49.8 | 49.8 | |
| Enterprise Value | — | — | — | — | 2,057.7 | |
| Net Debt (memo) | 219.6 | 159.9 | 106.0 | 29.6 | 29.6 | |
| EV per Share | — | — | — | — | 155.58 | |
| Total Capital | 1,311.4 | 1,348.5 | 1,441.8 | 1,434.5 | 1,434.5 | |
| Total Debt/Total Capital | 27.77 | 12.91 | 8.36 | 3.47 | 3.47 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 6.89 | |
| EV/EBITDA | — | — | — | — | 28.92 | |
| EV/EBIT | — | — | — | — | -1,203.52 | |
| EV/Free Cash Flow | — | — | — | — | 783.84 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 558.9 | 749.1 | 420.9 | 263.2 | 298.7 | |
| EBITDA | 304.5 | 299.4 | 162.0 | 97.3 | 71.2 | |
| EBIT | 230.8 | 219.4 | 84.4 | 21.9 | -1.7 | |
| Operating Cash Flow | 219.3 | 122.7 | 160.7 | 177.8 | — | |
| Free Cash Flow | 147.5 | 104.1 | 128.2 | 2.6 | 2.6 | |
| FCFF (free cash flow to the firm) | 147.1 | 102.1 | 127.8 | 2.5 | — | |
| Capital Expenditure | 71.8 | 18.6 | 32.5 | 175.2 | — | |