In ₹ Crore except Per Share Latest Annual	HINDOILEXP FY26	ANTELOPUS FY26	PRABHA FY26	VOGL FY26	Peer Average
Valuation — at last close
P/E	◆ 32.35×	126.71×	3726.40×	—	1926.55× -98%
P/B	◆ 1.46×	5.51×	5.87×	—	5.69× -74%
EV/EBITDA	20.79×	22.35×	◆ -4084.56×	-7.21×	-1356.47× +102%
Market Cap	₹2,028 Cr	₹3,613 Cr	₹2,551 Cr	₹65.1 Cr	₹2,076 Cr -2%
Growth
Revenue CAGR 3Y	-22.20%	◆ 33.22%	—	—	33.22% -167%
Revenue CAGR 5Y	—	41.70%	—	—	41.70%
Net Income CAGR 3Y	-31.36%	◆ 42.68%	—	—	42.68% -173%
Revenue YoY (latest Q)	45.17%	◆ 116.00%	49.32%	—	82.66% -45%
Net Income YoY (latest Q)	-85.79%	◆ 385.10%	234.12%	—	309.61% -128%
Profitability
EBITDA Margin	36.98%	◆ 56.87%	-10.85%	-27.95%	6.02% +514%
Net Income Margin	23.84%	◆ 32.13%	9.99%	-52.06%	-3.31% +820%
Return on Common Equity	4.64%	15.93%	0.13%	◆ 40.18%	18.75% -75%
Return on Capital Employed	1.33%	17.04%	-0.17%	◆ 31.27%	16.05% -92%
Return on Assets	3.04%	◆ 12.80%	0.09%	-32.94%	-6.68% +145%
Credit & Quality
Total Debt/Equity	0.04×	0.00×	0.38×	◆ -1.44×	-0.35× +111%
Interest Coverage	3.94×	◆ 152.44×	-8.78×	-2.61×	47.02× -92%
Scale — latest FY
Revenue / Total Income	₹263 Cr	₹279 Cr	₹6.1 Cr	₹366 Cr	₹217 Cr +21%
Net Income	₹62.7 Cr	₹89.6 Cr	₹0.6 Cr	−₹191 Cr	−₹33.4 Cr +288%
Total Assets	₹2,171 Cr	₹824 Cr	₹689 Cr	₹578 Cr	₹697 Cr +211%
EPS	₹4.74	₹8.11	₹0.05	₹-81.53	₹-24.46 +119%
Book Value per Share	₹104.7	₹186.42	₹31.74	₹-203.08	₹5.03 +1983%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.