| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 39,870 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 396 | 396 | 17.5 | 71.6 | 15.6 | ||
| 0.0 | 0.0 | 0.0 | — | 0.0 | ||
| 110 | 110 | 166 | 222 | 156 | ||
| 39,584 | — | — | — | — | ||
| −286 | −286 | 149 | 151 | 141 | ||
| ₹409.34 | — | — | — | — | ||
| 3,452 | 3,452 | 2,827 | 2,508 | 2,239 | ||
| 3.2% | 3.2% | 5.9% | 8.9% | 7.0% | ||
| 0.00× | — | — | — | — | ||
| 11.32× | — | — | — | — | ||
| 23.82× | — | — | — | — | ||
| 27.24× | — | — | — | — | ||
| 38.91× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,498 | 3,078 | 2,071 | 1,717 | 1,677 | ||
| 1,662 | 1,462 | 738 | 547 | 491 | ||
| 1,453 | 1,262 | 562 | 372 | 316 | ||
| — | 1,474 | 544 | 292 | 674 | ||
| 1,017 | 1,017 | 366 | 85.1 | 572 | ||
| — | 1,016 | 364 | 80.6 | 567 | ||
| — | 456 | 178 | 207 | 102 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 39,870.2 | |
| - Cash, Equiv & ST Investments | 15.6 | 71.6 | 17.5 | 395.9 | 395.9 | |
| + Minority Interest | 0.0 | — | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 156.4 | 222.5 | 166.5 | 109.9 | 109.9 | |
| Enterprise Value | — | — | — | — | 39,584.3 | |
| Net Debt (memo) | 140.8 | 150.8 | 149.0 | -286.0 | -286.0 | |
| EV per Share | — | — | — | — | 409.34 | |
| Total Capital | 2,238.6 | 2,507.6 | 2,827.4 | 3,452.1 | 3,452.1 | |
| Total Debt/Total Capital | 6.99 | 8.87 | 5.89 | 3.18 | 3.18 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 11.32 | |
| EV/EBITDA | — | — | — | — | 23.82 | |
| EV/EBIT | — | — | — | — | 27.24 | |
| EV/Free Cash Flow | — | — | — | — | 38.91 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,677.3 | 1,717.0 | 2,071.0 | 3,077.9 | 3,498.0 | |
| EBITDA | 490.7 | 547.0 | 737.6 | 1,462.1 | 1,661.7 | |
| EBIT | 315.7 | 372.1 | 562.1 | 1,261.6 | 1,452.9 | |
| Operating Cash Flow | 673.6 | 292.1 | 544.2 | 1,473.6 | — | |
| Free Cash Flow | 571.7 | 85.1 | 365.9 | 1,017.2 | 1,017.2 | |
| FCFF (free cash flow to the firm) | 567.3 | 80.6 | 364.0 | 1,016.0 | — | |
| Capital Expenditure | 101.9 | 207.0 | 178.3 | 456.3 | — | |