In ₹ Crore except Per Share Latest Annual	HINDCOPPER FY26	VEDL FY26	HINDALCO FY26	GMDCLTD FY26	Peer Average
Valuation — at last close
P/E	43.40×	◆ 5.26×	14.70×	14.59×	11.51× +277%
P/B	11.93×	1.85×	◆ 1.44×	1.97×	1.75× +580%
EV/EBITDA	26.79×	◆ 5.17×	7.76×	30.92×	14.61× +83%
Market Cap	₹39,870 Cr	₹91,709 Cr	₹1.97L Cr	₹13,952 Cr	₹1.01L Cr -60%
Growth
Revenue CAGR 3Y	◆ 22.43%	-18.95%	7.20%	-8.83%	-6.86% +427%
Revenue CAGR 5Y	11.49%	-2.02%	◆ 15.81%	12.20%	8.66% +33%
Net Income CAGR 3Y	◆ 45.96%	20.06%	9.87%	-7.68%	7.42% +520%
Revenue YoY (latest Q)	◆ 81.36%	-33.89%	32.06%	23.76%	7.31% +1013%
Net Income YoY (latest Q)	◆ 162.47%	78.27%	75.15%	-0.21%	51.07% +218%
Profitability
EBITDA Margin	◆ 47.50%	29.56%	12.69%	16.73%	19.66% +142%
Net Income Margin	29.84%	32.00%	4.87%	◆ 36.05%	24.31% +23%
Return on Common Equity	30.60%	◆ 38.28%	10.29%	14.19%	20.92% +46%
Return on Capital Employed	◆ 38.35%	11.21%	12.07%	4.27%	9.18% +318%
Return on Assets	◆ 23.21%	11.50%	4.36%	11.43%	9.10% +155%
Credit & Quality
Total Debt/Equity	◆ 0.03×	0.39×	0.71×	0.04×	0.38× -92%
Interest Coverage	◆ 256.95×	6.52×	7.49×	46.09×	20.03× +1183%
Scale — latest FY
Revenue / Total Income	₹3,078 Cr	₹78,437 Cr	₹2.75L Cr	₹2,653 Cr	₹1.19L Cr -97%
Net Income	₹919 Cr	₹25,096 Cr	₹13,391 Cr	₹957 Cr	₹13,148 Cr -93%
Total Assets	₹4,416 Cr	₹2.33L Cr	₹3.48L Cr	₹8,983 Cr	₹1.97L Cr -98%
EPS	₹9.5	₹44.58	₹60.31	₹30.08	₹44.99 -79%
Book Value per Share	₹34.56	₹126.99	₹615.24	₹222.41	₹321.55 -89%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.