In ₹ Crore except Per Share Latest Annual | HINDCOPPER FY26 | VEDL FY26 | HINDALCO FY26 | GMDCLTD FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 55.61× | ◆ 6.06× | 16.74× | 19.18× | 16.74× +232% | |
| P/B | 15.29× | ◆ 1.54× | 1.64× | 2.59× | 1.64× +831% | |
| EV/EBITDA | 34.74× | ◆ 5.05× | 8.56× | 41.83× | 8.56× +306% | |
| Market Cap | ₹51,083 Cr | ₹1.06L Cr | ₹2.24L Cr | ₹18,350 Cr | ₹1.06L Cr -52% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 22.43% | -18.95% | 7.20% | -8.83% | -8.83% +354% | |
| Revenue CAGR 5Y | 11.49% | -2.02% | ◆ 15.81% | 12.20% | 12.20% -6% | |
| Net Income CAGR 3Y | ◆ 45.96% | 20.06% | 9.87% | -7.68% | 9.87% +366% | |
| Revenue YoY (latest Q) | ◆ 81.36% | -36.01% | 32.06% | 23.76% | 23.76% +242% | |
| Net Income YoY (latest Q) | ◆ 162.47% | 77.65% | 75.15% | -0.21% | 75.15% +116% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 47.50% | 29.56% | 12.69% | 16.73% | 16.73% +184% | |
| Net Income Margin | 29.84% | 32.00% | 4.87% | ◆ 36.05% | 32.00% -7% | |
| Return on Common Equity | ◆ 27.48% | 25.36% | 9.80% | 13.53% | 13.53% +103% | |
| Return on Capital Employed | ◆ 35.31% | 9.27% | 11.26% | 4.01% | 9.27% +281% | |
| Return on Assets | ◆ 20.80% | 10.76% | 3.85% | 10.65% | 10.65% +95% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.03× | 0.39× | 0.71× | 0.04× | 0.39× -92% | |
| Interest Coverage | ◆ 256.95× | 6.52× | 7.49× | 46.09× | 7.49× +3331% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,078 Cr | ₹78,437 Cr | ₹2.75L Cr | ₹2,653 Cr | ₹78,437 Cr -96% | |
| Net Income | ₹919 Cr | ₹25,096 Cr | ₹13,391 Cr | ₹957 Cr | ₹13,391 Cr -93% | |
| Total Assets | ₹4,416 Cr | ₹2.33L Cr | ₹3.48L Cr | ₹8,983 Cr | ₹2.33L Cr -98% | |
| EPS | ₹9.5 | ₹44.58 | ₹60.31 | ₹30.08 | ₹44.58 -79% | |
| Book Value per Share | ₹34.56 | ₹175.39 | ₹615.29 | ₹222.41 | ₹222.41 -84% | |