| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 131 | — | — | — | — | |
| 3.0 | 3.0 | 3.0 | 0.1 | 0.6 | |
| 32.8 | 32.8 | 30.2 | 22.3 | 21.4 | |
| 161 | — | — | — | — | |
| 29.8 | 29.8 | 27.1 | 22.3 | 20.8 | |
| ₹141.15 | — | — | — | — | |
| 87.2 | 87.2 | 81.8 | 72.5 | 64.0 | |
| 37.6% | 37.6% | 36.8% | 30.8% | 33.4% | |
| 0.20× | — | — | — | — | |
| 1.45× | — | — | — | — | |
| −70.17× | — | — | — | — | |
| −59.37× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 111 | 115 | 102 | 99.5 | 101 | |
| −2.3 | 1.0 | 2.6 | 3.9 | 3.8 | |
| −2.7 | 0.6 | 2.2 | 3.5 | 3.3 | |
| — | −9.2 | −4.4 | 3.2 | 6.6 | |
| −9.4 | −9.4 | −4.6 | 2.8 | 4.6 | |
| — | −9.9 | −5.3 | 2.1 | 4.0 | |
| — | 0.2 | 0.2 | 0.5 | 2.1 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 131.5 | |
| - Cash, Equiv & ST Investments | 0.6 | 0.1 | 3.0 | 3.0 | 3.0 | |
| + Total Debt | 21.4 | 22.3 | 30.2 | 32.8 | 32.8 | |
| Enterprise Value | — | — | — | — | 161.2 | |
| Net Debt (memo) | 20.8 | 22.3 | 27.1 | 29.8 | 29.8 | |
| EV per Share | — | — | — | — | 141.15 | |
| Total Capital | 64.0 | 72.5 | 81.8 | 87.2 | 87.2 | |
| Total Debt/Total Capital | 33.44 | 30.81 | 36.85 | 37.57 | 37.57 | |
| Total Debt/EV | — | — | — | — | 0.20 | |
| EV/Sales | — | — | — | — | 1.45 | |
| EV/EBITDA | — | — | — | — | -70.17 | |
| EV/EBIT | — | — | — | — | -59.37 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 100.8 | 99.5 | 101.8 | 115.1 | 111.5 | |
| EBITDA | 3.8 | 3.9 | 2.6 | 1.0 | -2.3 | |
| EBIT | 3.3 | 3.5 | 2.2 | 0.6 | -2.7 | |
| Operating Cash Flow | 6.6 | 3.2 | -4.4 | -9.2 | — | |
| Free Cash Flow | 4.6 | 2.8 | -4.6 | -9.4 | -9.4 | |
| FCFF (free cash flow to the firm) | 4.0 | 2.1 | -5.3 | -9.9 | — | |
| Capital Expenditure | 2.1 | 0.5 | 0.2 | 0.2 | — | |