| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 15.0 | 14.9 | 15.1 | 15.4 | |
| — | 0.4 | 0.3 | — | |
| 0.0 | 0.0 | 0.0 | 0.1 | |
| 4.8 | 6.9 | 4.6 | 4.9 | |
| 11.3 | 14.3 | — | 0.1 | |
| 16.1 | 21.2 | 4.6 | 5.1 | |
| 0.2 | — | — | — | |
| 0.0 | — | 14.6 | 5.6 | |
| 31.3 | 36.5 | 34.7 | 26.1 | |
Current assets | ||||
| 14.9 | 20.5 | 20.0 | 16.4 | |
| 29.7 | 31.5 | 26.0 | 32.6 | |
| 3.0 | 3.0 | 0.1 | 0.6 | |
| 0.4 | 0.4 | 0.5 | 0.2 | |
| 0.0 | 0.0 | 2.0 | 2.1 | |
| 0.1 | 0.5 | 1.5 | 1.7 | |
| 33.1 | 35.5 | 30.0 | 37.3 | |
| 12.1 | 0.6 | — | 0.1 | |
| 60.1 | 56.6 | 50.0 | 53.8 | |
| 91.4 | 93.1 | 84.7 | 79.9 | |
Equity | ||||
| 11.4 | 11.4 | 11.4 | 10.4 | |
| 43.0 | 40.3 | 38.8 | 32.2 | |
| 54.4 | 51.7 | 50.2 | 42.6 | |
| 54.4 | 51.7 | 50.2 | 42.6 | |
Liabilities | ||||
| 12.7 | 15.2 | 1.6 | 2.6 | |
| 12.7 | 15.2 | 1.6 | 2.6 | |
| 0.6 | 0.2 | 0.1 | 0.1 | |
| — | 0.1 | 0.2 | 0.1 | |
| 13.3 | 15.5 | 1.9 | 2.8 | |
| 20.0 | 14.9 | 20.7 | 18.8 | |
| 2.4 | 9.6 | 11.3 | 15.0 | |
| 0.7 | 0.3 | 0.1 | 0.3 | |
| 23.1 | 24.8 | 32.2 | 34.1 | |
| 0.4 | 0.4 | 0.3 | 0.3 | |
| — | 0.1 | 0.0 | 0.1 | |
| 0.1 | 0.6 | 0.0 | 0.0 | |
| 23.6 | 25.8 | 32.6 | 34.5 | |
| 36.9 | 41.4 | 34.5 | 37.3 | |
| 91.4 | 93.1 | 84.7 | 79.9 | |
Trade payables — MSME split | ||||
| 0.0 | 0.0 | — | — | |
| 2.4 | 9.6 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 15.4 | 15.1 | 14.9 | 15.0 | 15.0 | |
| + Capital Work-in-Progress | — | 0.3 | 0.4 | — | — | |
| + Other Intangibles | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 4.9 | 4.6 | 6.9 | 4.8 | 4.8 | |
| + Other Non-current Financial Assets | 0.1 | — | 14.3 | 11.3 | 11.3 | |
| Non-current Financial Assets | 5.1 | 4.6 | 21.2 | 16.1 | 16.1 | |
| + Deferred Tax Assets | — | — | — | 0.2 | 0.2 | |
| + Other Non-current Assets | 5.6 | 14.6 | — | 0.0 | 0.0 | |
| Total Non-current Assets | 26.1 | 34.7 | 36.5 | 31.3 | 31.3 | |
| Current Assets | ||||||
| + Inventories | 16.4 | 20.0 | 20.5 | 14.9 | 14.9 | |
| + Trade Receivables | 32.6 | 26.0 | 31.5 | 29.7 | 29.7 | |
| + Cash & Cash Equivalents | 0.6 | 0.1 | 3.0 | 3.0 | 3.0 | |
| + Other Bank Balances | 0.2 | 0.5 | 0.4 | 0.4 | 0.4 | |
| + Short-term Loans | 2.1 | 2.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.7 | 1.5 | 0.5 | 0.1 | 0.1 | |
| Current Financial Assets | 37.3 | 30.0 | 35.5 | 33.1 | 33.1 | |
| + Other Current Assets | 0.1 | — | 0.6 | 12.1 | 12.1 | |
| Total Current Assets | 53.8 | 50.0 | 56.6 | 60.1 | 60.1 | |
| Total Assets | 79.9 | 84.7 | 93.1 | 91.4 | 91.4 | |
| Equity | ||||||
| + Equity Share Capital | 10.4 | 11.4 | 11.4 | 11.4 | 11.4 | |
| + Other Equity / Reserves | 32.2 | 38.8 | 40.3 | 43.0 | 43.0 | |
| Equity — Owners of Parent | 42.6 | 50.2 | 51.7 | 54.4 | 54.4 | |
| Total Equity | 42.6 | 50.2 | 51.7 | 54.4 | 54.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2.6 | 1.6 | 15.2 | 12.7 | 12.7 | |
| Non-current Financial Liabilities | 2.6 | 1.6 | 15.2 | 12.7 | 12.7 | |
| + Provisions — Non-current | 0.1 | 0.1 | 0.2 | 0.6 | 0.6 | |
| + Deferred Tax Liabilities | 0.1 | 0.2 | 0.1 | — | — | |
| Non-current Liabilities | 2.8 | 1.9 | 15.5 | 13.3 | 13.3 | |
| + Borrowings — Current | 18.8 | 20.7 | 14.9 | 20.0 | 20.0 | |
| + Trade Payables | 15.0 | 11.3 | 9.6 | 2.4 | 2.4 | |
| + Other Current Financial Liab | 0.3 | 0.1 | 0.3 | 0.7 | 0.7 | |
| Current Financial Liabilities | 34.1 | 32.2 | 24.8 | 23.1 | 23.1 | |
| + Provisions — Current | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | |
| + Current Tax Liabilities | 0.1 | 0.0 | 0.1 | — | — | |
| + Other Current Liabilities | 0.0 | 0.0 | 0.6 | 0.1 | 0.1 | |
| Current Liabilities | 34.5 | 32.6 | 25.8 | 23.6 | 23.6 | |
| Total Liabilities | 37.3 | 34.5 | 41.4 | 36.9 | 36.9 | |
| Total Equity & Liabilities | 79.9 | 84.7 | 93.1 | 91.4 | 91.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 9.6 | 2.4 | 2.4 | |