| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,496 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9.6 | 9.6 | 13.0 | 12.7 | 26.7 | ||
| 681 | 681 | 762 | 815 | 748 | ||
| 3,167 | — | — | — | — | ||
| 672 | 672 | 749 | 802 | 721 | ||
| ₹256.47 | — | — | — | — | ||
| 1,880 | 1,880 | 2,025 | 2,002 | 1,881 | ||
| 36.2% | 36.2% | 37.7% | 40.7% | 39.8% | ||
| 0.22× | — | — | — | — | ||
| 1.83× | — | — | — | — | ||
| 13.64× | — | — | — | — | ||
| 48.58× | — | — | — | — | ||
| 20.58× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,735 | 1,713 | 1,860 | 1,785 | 2,023 | ||
| 232 | 220 | 328 | 267 | 257 | ||
| 65.2 | 56.6 | 194 | 149 | 148 | ||
| — | 302 | 280 | 187 | 315 | ||
| 154 | 154 | 143 | −17.5 | 12.7 | ||
| — | 129 | 123 | −38.7 | −3.8 | ||
| — | 148 | 137 | 204 | 303 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,495.9 | |
| - Cash, Equiv & ST Investments | 26.7 | 12.7 | 13.0 | 9.6 | 9.6 | |
| + Total Debt | 748.0 | 814.7 | 762.3 | 681.1 | 681.1 | |
| Enterprise Value | — | — | — | — | 3,167.4 | |
| Net Debt (memo) | 721.2 | 802.0 | 749.3 | 671.5 | 671.5 | |
| EV per Share | — | — | — | — | 256.47 | |
| Total Capital | 1,881.4 | 2,002.4 | 2,024.6 | 1,879.9 | 1,879.9 | |
| Total Debt/Total Capital | 39.75 | 40.69 | 37.65 | 36.23 | 36.23 | |
| Total Debt/EV | — | — | — | — | 0.22 | |
| EV/Sales | — | — | — | — | 1.83 | |
| EV/EBITDA | — | — | — | — | 13.64 | |
| EV/EBIT | — | — | — | — | 48.58 | |
| EV/Free Cash Flow | — | — | — | — | 20.58 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,023.0 | 1,784.6 | 1,859.8 | 1,712.6 | 1,735.0 | |
| EBITDA | 257.1 | 267.0 | 328.4 | 220.4 | 232.3 | |
| EBIT | 148.1 | 149.4 | 194.0 | 56.6 | 65.2 | |
| Operating Cash Flow | 315.3 | 186.7 | 280.4 | 302.0 | — | |
| Free Cash Flow | 12.7 | -17.5 | 143.1 | 153.9 | 153.9 | |
| FCFF (free cash flow to the firm) | -3.8 | -38.7 | 123.1 | 129.1 | — | |
| Capital Expenditure | 302.6 | 204.2 | 137.3 | 148.1 | — | |