| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,327 | 1,357 | 1,060 | 948 | ||
| 94.5 | 121 | 414 | 402 | ||
| 5.8 | 7.8 | 10.2 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 10.1 | ||
| 9.5 | 9.5 | 5.4 | 5.3 | ||
| 0.0 | 0.0 | 0.3 | 0.3 | ||
| 21.5 | 21.5 | 29.9 | 18.7 | ||
| 31.0 | 31.0 | 35.6 | 24.3 | ||
| 0.0 | 0.0 | 0.0 | 2.0 | ||
| 22.9 | 16.8 | 0.0 | 59.7 | ||
| 1,481 | 1,534 | 1,521 | 1,446 | ||
Current assets | |||||
| 358 | 335 | 304 | 317 | ||
| 442 | 522 | 550 | 442 | ||
| 9.6 | 13.0 | 12.7 | 26.7 | ||
| 4.2 | 5.0 | 8.2 | 32.8 | ||
| 0.3 | 0.5 | 0.5 | 0.2 | ||
| 31.8 | 65.5 | 91.1 | 121 | ||
| 488 | 606 | 663 | 622 | ||
| 38.5 | 54.5 | 0.0 | 0.0 | ||
| 884 | 995 | 967 | 939 | ||
| 2,365 | 2,529 | 2,487 | 2,385 | ||
Equity | |||||
| 24.7 | 24.7 | 24.7 | 24.7 | ||
| 1,174 | 1,238 | 1,163 | 1,109 | ||
| 1,199 | 1,262 | 1,188 | 1,133 | ||
| 1,199 | 1,262 | 1,188 | 1,133 | ||
Liabilities | |||||
| 373 | 367 | 423 | 490 | ||
| 2.7 | 2.4 | 2.6 | 0.0 | ||
| 376 | 370 | 425 | 490 | ||
| 55.7 | 15.7 | 28.0 | 24.2 | ||
| 4.3 | 32.5 | 30.0 | 32.7 | ||
| 51.9 | 59.3 | 59.4 | 43.6 | ||
| 488 | 477 | 543 | 590 | ||
| 308 | 395 | 392 | 258 | ||
| 267 | 304 | 279 | 313 | ||
| 43.9 | 44.6 | 40.8 | 48.8 | ||
| 618 | 744 | 712 | 620 | ||
| 39.3 | 17.3 | 4.4 | 3.5 | ||
| 1.3 | 12.7 | 12.0 | 14.0 | ||
| 19.9 | 15.7 | 28.5 | 23.7 | ||
| 679 | 790 | 757 | 662 | ||
| 1,167 | 1,267 | 1,299 | 1,252 | ||
| 2,365 | 2,529 | 2,487 | 2,385 | ||
Trade payables — MSME split | |||||
| 28.2 | 18.3 | — | — | ||
| 238 | 286 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 948.2 | 1,060.5 | 1,356.7 | 1,327.1 | 1,327.1 | |
| + Capital Work-in-Progress | 402.1 | 414.3 | 121.2 | 94.5 | 94.5 | |
| + Other Intangibles | 0.1 | 10.2 | 7.8 | 5.8 | 5.8 | |
| + Intangibles under Development | 10.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 5.3 | 5.4 | 9.5 | 9.5 | 9.5 | |
| + Long-term Loans | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 18.7 | 29.9 | 21.5 | 21.5 | 21.5 | |
| Non-current Financial Assets | 24.3 | 35.6 | 31.0 | 31.0 | 31.0 | |
| + Deferred Tax Assets | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 59.7 | 0.0 | 16.8 | 22.9 | 22.9 | |
| Total Non-current Assets | 1,446.5 | 1,520.5 | 1,533.5 | 1,481.3 | 1,481.3 | |
| Current Assets | ||||||
| + Inventories | 316.7 | 303.7 | 334.5 | 358.1 | 358.1 | |
| + Trade Receivables | 441.8 | 550.3 | 522.4 | 441.6 | 441.6 | |
| + Cash & Cash Equivalents | 26.7 | 12.7 | 13.0 | 9.6 | 9.6 | |
| + Other Bank Balances | 32.8 | 8.2 | 5.0 | 4.2 | 4.2 | |
| + Short-term Loans | 0.2 | 0.5 | 0.5 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 120.7 | 91.1 | 65.5 | 31.8 | 31.8 | |
| Current Financial Assets | 622.3 | 662.9 | 606.4 | 487.5 | 487.5 | |
| + Other Current Assets | 0.0 | 0.0 | 54.5 | 38.5 | 38.5 | |
| Total Current Assets | 939.0 | 966.6 | 995.4 | 884.1 | 884.1 | |
| Total Assets | 2,385.5 | 2,487.1 | 2,528.9 | 2,365.4 | 2,365.4 | |
| Equity | ||||||
| + Equity Share Capital | 24.7 | 24.7 | 24.7 | 24.7 | 24.7 | |
| + Other Equity / Reserves | 1,108.8 | 1,163.0 | 1,237.6 | 1,174.1 | 1,174.1 | |
| Equity — Owners of Parent | 1,133.5 | 1,187.7 | 1,262.3 | 1,198.8 | 1,198.8 | |
| Total Equity | 1,133.5 | 1,187.7 | 1,262.3 | 1,198.8 | 1,198.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 489.9 | 422.9 | 367.2 | 373.1 | 373.1 | |
| + Other Non-current Financial Liab | 0.0 | 2.6 | 2.4 | 2.7 | 2.7 | |
| Non-current Financial Liabilities | 489.9 | 425.5 | 369.6 | 375.8 | 375.8 | |
| + Provisions — Non-current | 24.2 | 28.0 | 15.7 | 55.7 | 55.7 | |
| + Deferred Tax Liabilities | 32.7 | 30.0 | 32.5 | 4.3 | 4.3 | |
| + Other Non-current Liabilities | 43.6 | 59.4 | 59.3 | 51.9 | 51.9 | |
| Non-current Liabilities | 590.5 | 542.9 | 477.1 | 487.7 | 487.7 | |
| + Borrowings — Current | 258.1 | 391.9 | 395.1 | 308.0 | 308.0 | |
| + Trade Payables | 313.5 | 279.1 | 304.1 | 266.5 | 266.5 | |
| + Other Current Financial Liab | 48.8 | 40.8 | 44.6 | 43.9 | 43.9 | |
| Current Financial Liabilities | 620.4 | 711.7 | 743.8 | 618.4 | 618.4 | |
| + Provisions — Current | 3.5 | 4.4 | 17.3 | 39.3 | 39.3 | |
| + Current Tax Liabilities | 14.0 | 12.0 | 12.7 | 1.3 | 1.3 | |
| + Other Current Liabilities | 23.7 | 28.5 | 15.7 | 19.9 | 19.9 | |
| Current Liabilities | 661.6 | 756.6 | 789.5 | 678.9 | 678.9 | |
| Total Liabilities | 1,252.0 | 1,299.5 | 1,266.6 | 1,166.6 | 1,166.6 | |
| Total Equity & Liabilities | 2,385.5 | 2,487.1 | 2,528.9 | 2,365.4 | 2,365.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 18.3 | 28.2 | 28.2 | |
| + Dues to Other Creditors — Current | — | — | 285.8 | 238.3 | 238.3 | |