In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,060.5 | 1,356.7 | 1,327.1 | 1,327.1 | |
| + Capital Work-in-Progress | 414.3 | 121.2 | 94.5 | 94.5 | |
| + Other Intangibles | 10.2 | 7.8 | 5.8 | 5.8 | |
| + Non-current Investments | 5.4 | 9.5 | 9.5 | 9.5 | |
| + Long-term Loans | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 29.9 | 21.5 | 21.5 | 21.5 | |
| Non-current Financial Assets | 35.6 | 31.0 | 31.0 | 31.0 | |
| + Other Non-current Assets | 0.0 | 16.8 | 22.9 | 22.9 | |
| Total Non-current Assets | 1,520.5 | 1,533.5 | 1,481.3 | 1,481.3 | |
| Current Assets | |||||
| + Inventories | 303.7 | 334.5 | 358.1 | 358.1 | |
| + Trade Receivables | 550.3 | 522.4 | 441.6 | 441.6 | |
| + Cash & Cash Equivalents | 12.7 | 13.0 | 9.6 | 9.6 | |
| + Other Bank Balances | 8.2 | 5.0 | 4.2 | 4.2 | |
| + Short-term Loans | 0.5 | 0.5 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 91.1 | 65.5 | 31.8 | 31.8 | |
| Current Financial Assets | 662.9 | 606.4 | 487.5 | 487.5 | |
| + Other Current Assets | 0.0 | 54.5 | 38.5 | 38.5 | |
| Total Current Assets | 966.6 | 995.4 | 884.1 | 884.1 | |
| Total Assets | 2,487.1 | 2,528.9 | 2,365.4 | 2,365.4 | |
| Equity | |||||
| + Equity Share Capital | 24.7 | 24.7 | 24.7 | 24.7 | |
| + Other Equity / Reserves | 1,163.0 | 1,237.6 | 1,174.1 | 1,174.1 | |
| Equity — Owners of Parent | 1,187.7 | 1,262.3 | 1,198.8 | 1,198.8 | |
| Total Equity | 1,187.7 | 1,262.3 | 1,198.8 | 1,198.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 422.9 | 367.2 | 373.1 | 373.1 | |
| + Other Non-current Financial Liab | 2.6 | 2.4 | 2.7 | 2.7 | |
| Non-current Financial Liabilities | 425.5 | 369.6 | 375.8 | 375.8 | |
| + Provisions — Non-current | 28.0 | 15.7 | 55.7 | 55.7 | |
| + Deferred Tax Liabilities | 30.0 | 32.5 | 4.3 | 4.3 | |
| + Other Non-current Liabilities | 59.4 | 59.3 | 51.9 | 51.9 | |
| Non-current Liabilities | 542.9 | 477.1 | 487.7 | 487.7 | |
| + Borrowings — Current | 391.9 | 395.1 | 308.0 | 308.0 | |
| + Trade Payables | 279.1 | 304.1 | 266.5 | 266.5 | |
| + Other Current Financial Liab | 40.8 | 44.6 | 43.9 | 43.9 | |
| Current Financial Liabilities | 711.7 | 743.8 | 618.4 | 618.4 | |
| + Provisions — Current | 4.4 | 17.3 | 39.3 | 39.3 | |
| + Current Tax Liabilities | 12.0 | 12.7 | 1.3 | 1.3 | |
| + Other Current Liabilities | 28.5 | 15.7 | 19.9 | 19.9 | |
| Current Liabilities | 756.6 | 789.5 | 678.9 | 678.9 | |
| Total Liabilities | 1,299.5 | 1,266.6 | 1,166.6 | 1,166.6 | |
| Total Equity & Liabilities | 2,487.1 | 2,528.9 | 2,365.4 | 2,365.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 18.3 | 28.2 | 28.2 | |
| + Dues to Other Creditors — Current | — | 285.8 | 238.3 | 238.3 | |