| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,376 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 21.7 | 21.7 | 35.8 | 2.3 | 1.9 | ||
| 268 | 268 | 179 | 366 | 235 | ||
| 1,622 | — | — | — | — | ||
| 246 | 246 | 143 | 363 | 233 | ||
| ₹79.85 | — | — | — | — | ||
| 1,601 | 1,601 | 1,436 | 942 | 653 | ||
| 16.7% | 16.7% | 12.5% | 38.8% | 36.0% | ||
| 0.16× | — | — | — | — | ||
| 0.34× | — | — | — | — | ||
| 8.92× | — | — | — | — | ||
| 10.59× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,822 | 4,200 | 3,068 | 2,699 | 2,386 | ||
| 182 | 174 | 160 | 115 | 103 | ||
| 153 | 146 | 139 | 99.4 | 89.4 | ||
| — | 3.3 | 69.8 | −95.2 | 134 | ||
| −148 | −148 | −120 | −204 | 64.4 | ||
| — | −160 | −131 | −215 | 56.1 | ||
| — | 152 | 190 | 109 | 69.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,376.1 | |
| - Cash, Equiv & ST Investments | 1.9 | 2.3 | 35.8 | 21.7 | 21.7 | |
| + Total Debt | 235.1 | 365.8 | 179.1 | 267.5 | 267.5 | |
| Enterprise Value | — | — | — | — | 1,621.9 | |
| Net Debt (memo) | 233.2 | 363.5 | 143.3 | 245.9 | 245.9 | |
| EV per Share | — | — | — | — | 79.85 | |
| Total Capital | 653.2 | 942.2 | 1,436.5 | 1,601.0 | 1,601.0 | |
| Total Debt/Total Capital | 35.99 | 38.82 | 12.47 | 16.71 | 16.71 | |
| Total Debt/EV | — | — | — | — | 0.16 | |
| EV/Sales | — | — | — | — | 0.34 | |
| EV/EBITDA | — | — | — | — | 8.92 | |
| EV/EBIT | — | — | — | — | 10.59 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,385.8 | 2,699.3 | 3,067.6 | 4,200.1 | 4,821.5 | |
| EBITDA | 103.2 | 114.9 | 160.0 | 173.6 | 181.9 | |
| EBIT | 89.4 | 99.4 | 139.1 | 146.5 | 153.2 | |
| Operating Cash Flow | 133.7 | -95.2 | 69.8 | 3.3 | — | |
| Free Cash Flow | 64.4 | -204.4 | -120.1 | -148.5 | -148.5 | |
| FCFF (free cash flow to the firm) | 56.1 | -214.6 | -131.1 | -160.3 | — | |
| Capital Expenditure | 69.3 | 109.2 | 189.9 | 151.8 | — | |