| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 616 | 392 | 354 | 287 | ||
| 103 | 194 | 62.3 | 36.4 | ||
| 18.2 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.3 | 0.5 | 0.6 | ||
| 4.5 | 3.8 | 2.6 | 1.7 | ||
| 5.4 | 4.4 | 0.0 | 0.0 | ||
| 5.4 | 5.7 | 43.4 | 0.0 | ||
| 15.2 | 13.9 | 45.9 | 1.7 | ||
| 60.5 | 112 | — | 39.0 | ||
| 812 | 712 | 463 | 364 | ||
Current assets | |||||
| 566 | 384 | 347 | 307 | ||
| 449 | 303 | 280 | 186 | ||
| 21.7 | 35.8 | 2.3 | 1.9 | ||
| 65.3 | 147 | 23.7 | 19.3 | ||
| 536 | 485 | 306 | 207 | ||
| 110 | 174 | 62.7 | 37.9 | ||
| 1,211 | 1,044 | 716 | 551 | ||
| 2,024 | 1,756 | 1,179 | 916 | ||
Equity | |||||
| 20.3 | 20.3 | 15.0 | 12.8 | ||
| 1,313 | 1,237 | 561 | 405 | ||
| 1,333 | 1,257 | 576 | 418 | ||
| 1,333 | 1,257 | 576 | 418 | ||
Liabilities | |||||
| 91.7 | 25.5 | 106 | 94.0 | ||
| 3.7 | 3.6 | 2.5 | 2.3 | ||
| 95.3 | 29.1 | 109 | 96.3 | ||
| 1.3 | 1.8 | 1.5 | 1.2 | ||
| 34.7 | 29.6 | 26.1 | 22.0 | ||
| 131 | 60.5 | 137 | 120 | ||
| 176 | 154 | 259 | 141 | ||
| 368 | 250 | 157 | 174 | ||
| 0.3 | 12.7 | 37.5 | 39.3 | ||
| 544 | 416 | 454 | 355 | ||
| 7.3 | 5.6 | 3.5 | 9.9 | ||
| 4.5 | 5.8 | 4.2 | 4.6 | ||
| 3.0 | 10.3 | 3.9 | 8.8 | ||
| 559 | 438 | 466 | 378 | ||
| 690 | 498 | 602 | 497 | ||
| 2,024 | 1,756 | 1,179 | 916 | ||
Trade payables — MSME split | |||||
| 0.6 | 0.5 | — | — | ||
| 367 | 249 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 286.5 | 354.4 | 392.2 | 615.5 | 615.5 | |
| + Capital Work-in-Progress | 36.4 | 62.3 | 193.7 | 102.9 | 102.9 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 18.2 | 18.2 | |
| + Other Intangibles | 0.6 | 0.5 | 0.3 | 0.0 | 0.0 | |
| + Non-current Investments | 1.7 | 2.6 | 3.8 | 4.5 | 4.5 | |
| + Long-term Loans | 0.0 | 0.0 | 4.4 | 5.4 | 5.4 | |
| + Other Non-current Financial Assets | 0.0 | 43.4 | 5.7 | 5.4 | 5.4 | |
| Non-current Financial Assets | 1.7 | 45.9 | 13.9 | 15.2 | 15.2 | |
| + Other Non-current Assets | 39.0 | — | 111.7 | 60.5 | 60.5 | |
| Total Non-current Assets | 364.2 | 463.1 | 711.8 | 812.3 | 812.3 | |
| Current Assets | ||||||
| + Inventories | 306.8 | 346.7 | 384.3 | 565.6 | 565.6 | |
| + Trade Receivables | 185.5 | 280.2 | 302.7 | 449.0 | 449.0 | |
| + Cash & Cash Equivalents | 1.9 | 2.3 | 35.8 | 21.7 | 21.7 | |
| + Other Bank Balances | 19.3 | 23.7 | 146.8 | 65.3 | 65.3 | |
| Current Financial Assets | 206.7 | 306.2 | 485.3 | 536.0 | 536.0 | |
| + Other Current Assets | 37.9 | 62.7 | 174.3 | 109.7 | 109.7 | |
| Total Current Assets | 551.3 | 715.6 | 1,043.9 | 1,211.3 | 1,211.3 | |
| Total Assets | 915.5 | 1,178.7 | 1,755.7 | 2,023.6 | 2,023.6 | |
| Equity | ||||||
| + Equity Share Capital | 12.8 | 15.0 | 20.3 | 20.3 | 20.3 | |
| + Other Equity / Reserves | 405.3 | 561.4 | 1,237.0 | 1,313.2 | 1,313.2 | |
| Equity — Owners of Parent | 418.1 | 576.4 | 1,257.4 | 1,333.5 | 1,333.5 | |
| Total Equity | 418.1 | 576.4 | 1,257.4 | 1,333.5 | 1,333.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 94.0 | 106.5 | 25.5 | 91.7 | 91.7 | |
| + Other Non-current Financial Liab | 2.3 | 2.5 | 3.6 | 3.7 | 3.7 | |
| Non-current Financial Liabilities | 96.3 | 108.9 | 29.1 | 95.3 | 95.3 | |
| + Provisions — Non-current | 1.2 | 1.5 | 1.8 | 1.3 | 1.3 | |
| + Deferred Tax Liabilities | 22.0 | 26.1 | 29.6 | 34.7 | 34.7 | |
| Non-current Liabilities | 119.5 | 136.5 | 60.5 | 131.4 | 131.4 | |
| + Borrowings — Current | 141.1 | 259.3 | 153.7 | 175.9 | 175.9 | |
| + Trade Payables | 174.2 | 157.3 | 249.7 | 367.9 | 367.9 | |
| + Other Current Financial Liab | 39.3 | 37.5 | 12.7 | 0.3 | 0.3 | |
| Current Financial Liabilities | 354.5 | 454.1 | 416.1 | 544.1 | 544.1 | |
| + Provisions — Current | 9.9 | 3.5 | 5.6 | 7.3 | 7.3 | |
| + Current Tax Liabilities | 4.6 | 4.2 | 5.8 | 4.5 | 4.5 | |
| + Other Current Liabilities | 8.8 | 3.9 | 10.3 | 3.0 | 3.0 | |
| Current Liabilities | 377.9 | 465.8 | 437.8 | 558.8 | 558.8 | |
| Total Liabilities | 497.4 | 602.3 | 498.3 | 690.1 | 690.1 | |
| Total Equity & Liabilities | 915.5 | 1,178.7 | 1,755.7 | 2,023.6 | 2,023.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.5 | 0.6 | 0.6 | |
| + Dues to Other Creditors — Current | — | — | 249.3 | 367.3 | 367.3 | |