In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/12/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 84.6 | 13,430.4 | 3,613.0 | 14,420.0 | |
| Other Income | — | 388.3 | 21.7 | 195.5 | |
| Total Income | 84.8 | 13,818.7 | 3,634.7 | 14,615.5 | |
| Expenses | |||||
| + Employee Benefit Expense | 2.3 | 7,793.8 | 2,145.7 | 8,435.9 | |
| + Finance Costs | 0.8 | 100.5 | 29.0 | 119.0 | |
| + Depreciation & Amortisation | — | 361.3 | 90.7 | 385.0 | |
| + Other Expenses | — | 3,725.2 | 896.5 | 3,828.8 | |
| Total Expenses | 71.7 | 11,980.8 | 3,161.9 | 12,768.7 | |
| EBITDA | 13.7 | 1,911.4 | 570.8 | 2,155.3 | |
| EBIT | 13.7 | 1,550.1 | 480.1 | 1,770.3 | |
| Profit | |||||
| PBT before Exceptional Items | 13.1 | 1,837.9 | 472.8 | 1,846.8 | |
| + Exceptional Items | — | -111.1 | 0.0 | -111.1 | |
| Pretax Income | — | 1,726.8 | 472.8 | 1,735.7 | |
| + Current Tax | — | 451.6 | 125.0 | 496.1 | |
| + Deferred Tax | — | -93.1 | -3.8 | -103.7 | |
| Tax Expense | — | 358.5 | 121.2 | 392.4 | |
| Net Income | 10.2 | 1,368.3 | 351.6 | 1,343.3 | |
| + Net Income — Continuing Ops | — | 1,368.3 | 351.6 | 1,343.3 | |
| + Other Comprehensive Income | — | 188.0 | 97.3 | 314.4 | |
| Total Comprehensive Income | — | 1,556.3 | 448.9 | 1,657.7 | |
| Net Income to Common | — | 1,369.2 | 351.6 | 1,343.6 | |
| Minority Interest | — | -0.9 | 0.0 | -0.3 | |
| Per Share | |||||
| Basic EPS | — | 22.51 | 5.77 | 22.06 | |
| Diluted EPS | — | 22.16 | 5.71 | 21.80 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 188.0 | 97.3 | 314.4 | |
| + Items NOT to be Reclassified to P&L | — | 5.0 | 13.1 | 33.5 | |
| + Tax on Items NOT to be Reclassified | — | 0.6 | 2.7 | 6.7 | |
| + Items to be Reclassified to P&L | — | 161.3 | 52.4 | 252.2 | |
| + Tax on Items to be Reclassified | — | -22.3 | -34.5 | -35.4 | |
| Comprehensive Income — Owners of Parent | — | 1,557.3 | 449.0 | 1,658.2 | |
| Comprehensive Income — Non-controlling Interests | — | -1.0 | -0.1 | -0.5 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | 22.51 | 5.77 | 22.06 | |
| Diluted EPS — Continuing Operations | — | 22.16 | 5.71 | 21.80 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | 13,430.4 | 3,613.0 | 14,420.0 | |
| Gross Margin % | — | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 13.1 | 1,837.9 | 472.8 | 1,846.8 | |
| − Exceptional Items (reconciliation) | — | -111.1 | 0.0 | -111.1 | |
| Net Income Adj (tax-effected) | — | 1,456.3 | 351.6 | 1,429.3 | |
| EPS Adj | — | 23.96 | 5.77 | 23.47 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | — | 60.9 | 60.9 | 61.0 | |