| Tap a line for its trend | FY26Mar 2026 | FY26Dec 2025 | FY25Mar 2025 | FY25Dec 2024 | FY24 and earlierAlpha Plus |
|---|
Non-current assets | FY24 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,607 | 1,291 | 1,291 | 1,036 | ||
| 49.7 | 50.5 | 50.5 | 131 | ||
| 3,778 | 3,577 | 3,577 | 2,387 | ||
| — | 263 | 263 | 337 | ||
| — | 0.5 | 101 | 0.4 | ||
| — | 87.9 | 87.9 | 76.1 | ||
| — | 88.4 | — | 76.5 | ||
| 450 | 404 | 404 | 268 | ||
| 183 | 184 | — | 208 | ||
| — | 5,857 | 5,857 | 4,443 | ||
Current assets | |||||
| — | 145 | 145 | 0.0 | ||
| — | 2,056 | — | 1,976 | ||
| — | 1,971 | 1,971 | 1,977 | ||
| — | 11.7 | 11.7 | 10.6 | ||
| — | 83.2 | 83.2 | 60.5 | ||
| — | 4,266 | — | 4,023 | ||
| 491 | 748 | 748 | 509 | ||
| — | 5,048 | 5,048 | 4,551 | ||
| 11,714 | 10,905 | 10,905 | 8,995 | ||
Equity | |||||
| — | 60.9 | 60.9 | 60.8 | ||
| 6,721 | 6,255 | 6,255 | 5,296 | ||
| — | 6,316 | 6,316 | 5,357 | ||
| −3.3 | −3.2 | −3.2 | −2.3 | ||
| 6,779 | 6,313 | 6,313 | 5,355 | ||
Liabilities | |||||
| — | 875 | — | 693 | ||
| — | 875 | — | 693 | ||
| 512 | 204 | 204 | 75.2 | ||
| — | 2.3 | — | 0.0 | ||
| — | 1,082 | 1,082 | 768 | ||
| — | 1,007 | — | 914 | ||
| — | 1,507 | — | 1,110 | ||
| — | 2,514 | — | 2,024 | ||
| — | 263 | 263 | 242 | ||
| — | 301 | — | 218 | ||
| 2,054 | 432 | 432 | 389 | ||
| — | 3,510 | 3,510 | 2,872 | ||
| — | 4,592 | 4,592 | 3,640 | ||
| 11,714 | 10,905 | 10,905 | 8,995 | ||
Assets — additional as-filed lines | |||||
| — | 33.4 | — | 19.1 | ||
Trade payables — MSME split | |||||
| — | 1,007 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/12/2024 | FY25 31/03/2025 | FY26 31/12/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,035.8 | 1,290.5 | 1,290.5 | 1,606.5 | 1,606.5 | |
| + Capital Work-in-Progress | 130.8 | 50.5 | 50.5 | 49.7 | 49.7 | |
| + Goodwill | 2,387.1 | 3,576.8 | 3,576.8 | 3,777.8 | 3,777.8 | |
| + Other Intangibles | 336.6 | 262.6 | 262.6 | — | — | |
| + Non-current Investments | 0.4 | 100.5 | 0.5 | — | — | |
| + Other Non-current Financial Assets | 76.1 | 87.9 | 87.9 | — | — | |
| Non-current Financial Assets | 76.5 | — | 88.4 | — | — | |
| + Deferred Tax Assets | 268.2 | 404.3 | 404.3 | 449.6 | 449.6 | |
| + Other Non-current Assets | 208.4 | — | 183.8 | 182.6 | 182.6 | |
| Total Non-current Assets | 4,443.4 | 5,856.9 | 5,856.9 | — | — | |
| Current Assets | ||||||
| + Current Investments | 0.0 | 144.6 | 144.6 | — | — | |
| + Trade Receivables | 1,975.5 | — | 2,055.6 | — | — | |
| + Cash & Cash Equivalents | 1,976.6 | 1,970.8 | 1,970.8 | — | — | |
| + Other Bank Balances | 10.6 | 11.7 | 11.7 | — | — | |
| + Other Current Financial Assets | 60.5 | 83.2 | 83.2 | — | — | |
| Current Financial Assets | 4,023.2 | — | 4,265.9 | — | — | |
| + Other Current Assets | 508.8 | 748.4 | 748.4 | 490.5 | 490.5 | |
| Total Current Assets | 4,551.1 | 5,047.7 | 5,047.7 | — | — | |
| Total Assets | 8,994.5 | 10,904.6 | 10,904.6 | 11,713.6 | 11,713.6 | |
| Equity | ||||||
| + Equity Share Capital | 60.8 | 60.9 | 60.9 | — | — | |
| + Other Equity / Reserves | 5,296.1 | 6,254.9 | 6,254.9 | 6,721.4 | 6,721.4 | |
| Equity — Owners of Parent | 5,356.9 | 6,315.8 | 6,315.8 | — | — | |
| + Minority Interest | -2.3 | -3.2 | -3.2 | -3.3 | -3.3 | |
| Total Equity | 5,354.6 | 6,312.6 | 6,312.6 | 6,779.0 | 6,779.0 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 692.6 | — | 875.3 | — | — | |
| Non-current Financial Liabilities | 692.6 | — | 875.3 | — | — | |
| + Provisions — Non-current | 75.2 | 204.1 | 204.1 | 512.0 | 512.0 | |
| + Deferred Tax Liabilities | 0.0 | — | 2.3 | — | — | |
| Non-current Liabilities | 767.8 | 1,081.7 | 1,081.7 | — | — | |
| + Trade Payables | 914.0 | — | 1,006.9 | — | — | |
| + Other Current Financial Liab | 1,110.1 | — | 1,506.8 | — | — | |
| Current Financial Liabilities | 2,024.1 | — | 2,513.7 | — | — | |
| + Provisions — Current | 241.6 | 263.3 | 263.3 | — | — | |
| + Current Tax Liabilities | 217.7 | — | 301.2 | — | — | |
| + Other Current Liabilities | 388.7 | 432.1 | 432.1 | 2,053.8 | 2,053.8 | |
| Current Liabilities | 2,872.1 | 3,510.3 | 3,510.3 | — | — | |
| Total Liabilities | 3,639.9 | 4,592.0 | 4,592.0 | — | — | |
| Total Equity & Liabilities | 8,994.5 | 10,904.6 | 10,904.6 | 11,713.6 | 11,713.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 19.1 | — | 33.4 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 1,006.9 | — | — | |