In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/12/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,290.5 | 1,290.5 | 1,606.5 | 1,339.5 | |
| + Capital Work-in-Progress | 50.5 | 50.5 | 49.7 | 51.5 | |
| + Goodwill | 3,576.8 | 3,576.8 | 3,777.8 | 3,771.0 | |
| + Other Intangibles | 262.6 | 262.6 | — | 362.2 | |
| + Non-current Investments | 100.5 | 0.5 | — | 0.5 | |
| + Other Non-current Financial Assets | 87.9 | 87.9 | — | 98.3 | |
| Non-current Financial Assets | — | 88.4 | — | 98.8 | |
| + Deferred Tax Assets | 404.3 | 404.3 | 449.6 | 435.2 | |
| + Other Non-current Assets | — | 183.8 | 182.6 | 157.7 | |
| Total Non-current Assets | 5,856.9 | 5,856.9 | — | 6,215.9 | |
| Current Assets | |||||
| + Current Investments | 144.6 | 144.6 | — | 0.0 | |
| + Trade Receivables | — | 2,055.6 | — | 2,519.1 | |
| + Cash & Cash Equivalents | 1,970.8 | 1,970.8 | — | 1,640.8 | |
| + Other Bank Balances | 11.7 | 11.7 | — | 13.1 | |
| + Other Current Financial Assets | 83.2 | 83.2 | — | 77.6 | |
| Current Financial Assets | — | 4,265.9 | — | 4,250.6 | |
| + Other Current Assets | 748.4 | 748.4 | 490.5 | 1,084.8 | |
| Total Current Assets | 5,047.7 | 5,047.7 | — | 5,359.8 | |
| Total Assets | 10,904.6 | 10,904.6 | 11,713.6 | 11,575.7 | |
| Equity | |||||
| + Equity Share Capital | 60.9 | 60.9 | — | 61.0 | |
| + Other Equity / Reserves | 6,254.9 | 6,254.9 | 6,721.4 | 6,650.7 | |
| Equity — Owners of Parent | 6,315.8 | 6,315.8 | — | 6,711.7 | |
| + Minority Interest | -3.2 | -3.2 | -3.3 | -2.3 | |
| Total Equity | 6,312.6 | 6,312.6 | 6,779.0 | 6,709.4 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | — | 875.3 | — | 904.8 | |
| Non-current Financial Liabilities | — | 875.3 | — | 904.8 | |
| + Provisions — Non-current | 204.1 | 204.1 | 512.0 | 215.1 | |
| + Deferred Tax Liabilities | — | 2.3 | — | 2.3 | |
| Non-current Liabilities | 1,081.7 | 1,081.7 | — | 1,122.2 | |
| + Trade Payables | — | 1,006.9 | — | 1,161.1 | |
| + Other Current Financial Liab | — | 1,506.8 | — | 1,456.2 | |
| Current Financial Liabilities | — | 2,513.7 | — | 2,617.3 | |
| + Provisions — Current | 263.3 | 263.3 | — | 334.1 | |
| + Current Tax Liabilities | — | 301.2 | — | 377.9 | |
| + Other Current Liabilities | 432.1 | 432.1 | 2,053.8 | 414.8 | |
| Current Liabilities | 3,510.3 | 3,510.3 | — | 3,744.1 | |
| Total Liabilities | 4,592.0 | 4,592.0 | — | 4,866.3 | |
| Total Equity & Liabilities | 10,904.6 | 10,904.6 | 11,713.6 | 11,575.7 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | 33.4 | — | 24.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 1,006.9 | — | 1,161.1 | |