In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 133.2 | 4.6 | 4.6 | 4.6 | |
| Other Income | 0.0 | 7.9 | 0.9 | 0.9 | |
| Total Income | 133.2 | 12.5 | 5.5 | 5.5 | |
| Expenses | |||||
| + Employee Benefit Expense | 2.1 | 2.0 | 1.6 | 1.3 | |
| + Finance Costs | 12.4 | 3.9 | 1.7 | 1.3 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 1.2 | 8.3 | 9.4 | 8.2 | |
| Total Expenses | 15.7 | 14.3 | 12.7 | 10.9 | |
| EBITDA | 129.9 | -5.8 | -6.5 | -4.9 | |
| EBIT | 129.9 | -5.8 | -6.5 | -5.0 | |
| Profit | |||||
| PBT before Exceptional Items | 117.5 | -1.8 | -7.3 | -5.4 | |
| Pretax Income | 117.5 | -1.8 | -7.3 | -5.4 | |
| + Current Tax | 1.3 | 0.6 | 2.7 | 2.7 | |
| + Deferred Tax | 23.9 | 22.5 | -1.3 | -1.3 | |
| Tax Expense | 25.3 | 23.1 | 1.5 | 1.5 | |
| Net Income | 92.3 | -24.9 | -8.7 | -6.9 | |
| + Net Income — Continuing Ops | 92.3 | -24.9 | -8.7 | -6.9 | |
| + Other Comprehensive Income | 1,489.2 | 671.6 | 145.5 | 290.0 | |
| Total Comprehensive Income | 1,581.5 | 646.7 | 136.8 | 283.2 | |
| Per Share | |||||
| Basic EPS | 16.70 | -4.52 | -1.58 | -1.25 | |
| Diluted EPS | 16.70 | -4.52 | -1.58 | -1.25 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 671.6 | 145.5 | 290.0 | |
| + Items NOT to be Reclassified to P&L | 1,843.5 | 462.2 | 169.8 | 338.4 | |
| + Tax on Items NOT to be Reclassified | — | -209.5 | 24.3 | 48.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | 354.3 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 16.70 | -4.52 | -1.58 | -1.25 | |
| Diluted EPS — Continuing Operations | 16.70 | -4.52 | -1.58 | -1.25 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 133.2 | 4.6 | 4.6 | 4.6 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 117.5 | -1.8 | -7.3 | -5.4 | |
| Net Income Adj (tax-effected) | 92.3 | -24.9 | -8.7 | -6.9 | |
| EPS Adj | 16.70 | -4.52 | -1.58 | -1.25 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 11.0 | 11.0 | 11.0 | 11.0 | |