In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 4,717.1 | 5,171.1 | 5,318.2 | 5,318.2 | |
| Non-current Financial Assets | 4,717.1 | 5,171.1 | 5,318.2 | 5,318.2 | |
| Total Non-current Assets | 4,717.1 | 5,171.1 | 5,318.2 | 5,318.2 | |
| Current Assets | |||||
| + Cash & Cash Equivalents | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Financial Assets | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Assets | 1.9 | 2.8 | 2.1 | 2.1 | |
| Total Current Assets | 28.6 | 3.4 | 2.7 | 2.7 | |
| Total Assets | 4,745.7 | 5,174.5 | 5,320.9 | 5,320.9 | |
| Equity | |||||
| + Equity Share Capital | 11.0 | 11.0 | 11.0 | 11.0 | |
| + Other Equity / Reserves | 3,821.0 | 4,467.7 | 4,604.5 | 4,604.5 | |
| Equity — Owners of Parent | 3,832.1 | 4,478.7 | 4,615.5 | 4,615.5 | |
| Total Equity | 3,832.1 | 4,478.7 | 4,615.5 | 4,615.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 45.5 | 21.7 | 8.6 | 8.6 | |
| Non-current Financial Liabilities | 45.5 | 21.7 | 8.6 | 8.6 | |
| + Provisions — Non-current | 0.4 | 0.2 | 0.2 | 0.2 | |
| + Deferred Tax Liabilities | 859.6 | 672.7 | 695.7 | 695.7 | |
| Non-current Liabilities | 905.6 | 694.6 | 704.6 | 704.6 | |
| + Other Current Financial Liab | 6.9 | 0.2 | 0.6 | 0.6 | |
| Current Financial Liabilities | 6.9 | 0.2 | 0.6 | 0.6 | |
| + Provisions — Current | 0.5 | 0.5 | 0.0 | 0.0 | |
| + Other Current Liabilities | 0.7 | 0.5 | 0.2 | 0.2 | |
| Current Liabilities | 8.1 | 1.2 | 0.8 | 0.8 | |
| Total Liabilities | 913.6 | 695.8 | 705.4 | 705.4 | |
| Total Equity & Liabilities | 4,745.7 | 5,174.5 | 5,320.9 | 5,320.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 26.7 | 0.5 | 0.5 | 0.5 | |