| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,909 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.8 | 2.8 | 5.6 | 12.7 | 13.2 | ||
| 7.6 | 7.6 | 12.4 | 11.1 | 8.8 | ||
| 188 | 188 | 208 | 239 | 268 | ||
| 2,102 | — | — | — | — | ||
| 185 | 185 | 202 | 226 | 255 | ||
| ₹2,470.62 | — | — | — | — | ||
| 556 | 556 | 534 | 542 | 557 | ||
| 33.9% | 33.9% | 38.9% | 44.1% | 48.2% | ||
| 0.09× | — | — | — | — | ||
| 6.45× | — | — | — | — | ||
| 24.26× | — | — | — | — | ||
| 32.40× | — | — | — | — | ||
| 45.38× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 326 | 333 | 311 | 305 | 266 | ||
| 86.6 | 86.7 | 61.1 | 53.7 | 50.6 | ||
| 64.9 | 67.8 | 44.3 | 36.5 | 29.9 | ||
| — | 64.1 | 64.5 | 48.1 | 23.6 | ||
| 46.3 | 46.3 | 43.9 | 23.7 | −54.2 | ||
| — | 44.6 | 39.9 | 17.8 | −58.4 | ||
| — | 17.8 | 20.6 | 24.4 | 77.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,908.7 | |
| - Cash, Equiv & ST Investments | 13.2 | 12.7 | 5.6 | 2.8 | 2.8 | |
| + Minority Interest | 8.8 | 11.1 | 12.4 | 7.6 | 7.6 | |
| + Total Debt | 268.2 | 239.0 | 207.8 | 188.3 | 188.3 | |
| Enterprise Value | — | — | — | — | 2,101.8 | |
| Net Debt (memo) | 255.0 | 226.3 | 202.2 | 185.5 | 185.5 | |
| EV per Share | — | — | — | — | 2,470.62 | |
| Total Capital | 556.7 | 541.9 | 534.4 | 556.0 | 556.0 | |
| Total Debt/Total Capital | 48.17 | 44.11 | 38.88 | 33.86 | 33.86 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 6.45 | |
| EV/EBITDA | — | — | — | — | 24.26 | |
| EV/EBIT | — | — | — | — | 32.40 | |
| EV/Free Cash Flow | — | — | — | — | 45.38 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 266.1 | 304.5 | 311.1 | 332.6 | 325.7 | |
| EBITDA | 50.6 | 53.7 | 61.1 | 86.7 | 86.6 | |
| EBIT | 29.9 | 36.5 | 44.3 | 67.8 | 64.9 | |
| Operating Cash Flow | 23.6 | 48.1 | 64.5 | 64.1 | — | |
| Free Cash Flow | -54.2 | 23.7 | 43.9 | 46.3 | 46.3 | |
| FCFF (free cash flow to the firm) | -58.4 | 17.8 | 39.9 | 44.6 | — | |
| Capital Expenditure | 77.8 | 24.4 | 20.6 | 17.8 | — | |