| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 411 | 233 | 239 | 259 | ||
| — | 177 | 168 | 146 | ||
| 0.4 | 0.6 | 0.6 | 0.5 | ||
| 9.3 | 6.0 | 3.3 | 2.5 | ||
| 40.3 | 34.1 | 29.9 | 0.0 | ||
| 2.3 | 0.0 | 0.0 | 25.3 | ||
| 2.3 | 5.6 | 3.8 | 4.6 | ||
| 4.6 | 5.6 | 3.8 | 29.9 | ||
| 3.7 | 2.6 | 2.5 | 4.5 | ||
| 469 | 458 | 448 | 442 | ||
Current assets | |||||
| 72.5 | 70.4 | 75.6 | 84.8 | ||
| 95.4 | 73.2 | 78.6 | 79.6 | ||
| 2.8 | 5.6 | 12.7 | 13.2 | ||
| 3.8 | 1.6 | 2.6 | 1.7 | ||
| 0.1 | 5.8 | 5.9 | 6.0 | ||
| 21.0 | 20.2 | 18.8 | 17.0 | ||
| 123 | 106 | 119 | 117 | ||
| 13.1 | 18.5 | 20.5 | 25.3 | ||
| 209 | 195 | 215 | 228 | ||
| 678 | 653 | 662 | 670 | ||
Equity | |||||
| 8.5 | 8.5 | 8.5 | 8.5 | ||
| 352 | 306 | 283 | 271 | ||
| 360 | 314 | 292 | 280 | ||
| 7.6 | 12.4 | 11.1 | 8.8 | ||
| 368 | 327 | 303 | 289 | ||
Liabilities | |||||
| 90.0 | 133 | 182 | 185 | ||
| 7.3 | 6.3 | 8.3 | 6.3 | ||
| 97.3 | 140 | 190 | 191 | ||
| 2.3 | 2.8 | 2.5 | 1.9 | ||
| 8.8 | 5.9 | 7.4 | 7.4 | ||
| 3.1 | 3.2 | 3.7 | 32.2 | ||
| 158 | 202 | 254 | 233 | ||
| 98.3 | 74.4 | 57.3 | 83.3 | ||
| 24.7 | 29.4 | 26.4 | 30.0 | ||
| 14.2 | 10.4 | 12.8 | 16.8 | ||
| 137 | 114 | 96.5 | 130 | ||
| 1.5 | 1.0 | 0.8 | 0.5 | ||
| 5.0 | 4.0 | 2.5 | 3.4 | ||
| 5.2 | 6.0 | 6.1 | 14.7 | ||
| 152 | 125 | 106 | 149 | ||
| 310 | 327 | 359 | 381 | ||
| 678 | 653 | 662 | 670 | ||
Liabilities — additional as-filed lines | |||||
| 3.6 | 0.0 | 0.0 | 0.0 | ||
| 46.1 | 50.0 | 50.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 6.4 | 2.5 | — | — | ||
| 18.3 | 26.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 258.9 | 239.5 | 232.7 | 411.1 | 411.1 | |
| + Capital Work-in-Progress | 146.1 | 168.1 | 176.7 | — | — | |
| + Other Intangibles | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | |
| + Intangibles under Development | 2.5 | 3.3 | 6.0 | 9.3 | 9.3 | |
| + Investments (Equity Method) | 0.0 | 29.9 | 34.1 | 40.3 | 40.3 | |
| + Non-current Investments | 25.3 | 0.0 | 0.0 | 2.3 | 2.3 | |
| + Other Non-current Financial Assets | 4.6 | 3.8 | 5.6 | 2.3 | 2.3 | |
| Non-current Financial Assets | 29.9 | 3.8 | 5.6 | 4.6 | 4.6 | |
| + Other Non-current Assets | 4.5 | 2.5 | 2.6 | 3.7 | 3.7 | |
| Total Non-current Assets | 442.4 | 447.7 | 458.2 | 469.4 | 469.4 | |
| Current Assets | ||||||
| + Inventories | 84.8 | 75.6 | 70.4 | 72.5 | 72.5 | |
| + Trade Receivables | 79.6 | 78.6 | 73.2 | 95.4 | 95.4 | |
| + Cash & Cash Equivalents | 13.2 | 12.7 | 5.6 | 2.8 | 2.8 | |
| + Other Bank Balances | 1.7 | 2.6 | 1.6 | 3.8 | 3.8 | |
| + Short-term Loans | 6.0 | 5.9 | 5.8 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 17.0 | 18.8 | 20.2 | 21.0 | 21.0 | |
| Current Financial Assets | 117.5 | 118.6 | 106.3 | 123.0 | 123.0 | |
| + Other Current Assets | 25.3 | 20.5 | 18.5 | 13.1 | 13.1 | |
| Total Current Assets | 227.6 | 214.6 | 195.2 | 208.6 | 208.6 | |
| Total Assets | 670.0 | 662.3 | 653.4 | 677.9 | 677.9 | |
| Equity | ||||||
| + Equity Share Capital | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | |
| + Other Equity / Reserves | 271.2 | 283.3 | 305.7 | 351.7 | 351.7 | |
| Equity — Owners of Parent | 279.7 | 291.8 | 314.3 | 360.2 | 360.2 | |
| + Minority Interest | 8.8 | 11.1 | 12.4 | 7.6 | 7.6 | |
| Total Equity | 288.5 | 302.9 | 326.7 | 367.8 | 367.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 184.9 | 181.8 | 133.4 | 90.0 | 90.0 | |
| + Other Non-current Financial Liab | 6.3 | 8.3 | 6.3 | 7.3 | 7.3 | |
| Non-current Financial Liabilities | 191.2 | 190.1 | 139.6 | 97.3 | 97.3 | |
| + Provisions — Non-current | 1.9 | 2.5 | 2.8 | 2.3 | 2.3 | |
| + Deferred Tax Liabilities | 7.4 | 7.4 | 5.9 | 8.8 | 8.8 | |
| + Other Non-current Liabilities | 32.2 | 3.7 | 3.2 | 3.1 | 3.1 | |
| Non-current Liabilities | 232.7 | 253.7 | 201.5 | 157.7 | 157.7 | |
| + Borrowings — Current | 83.3 | 57.3 | 74.4 | 98.3 | 98.3 | |
| + Trade Payables | 30.0 | 26.4 | 29.4 | 24.7 | 24.7 | |
| + Other Current Financial Liab | 16.8 | 12.8 | 10.4 | 14.2 | 14.2 | |
| Current Financial Liabilities | 130.1 | 96.5 | 114.2 | 137.2 | 137.2 | |
| + Provisions — Current | 0.5 | 0.8 | 1.0 | 1.5 | 1.5 | |
| + Current Tax Liabilities | 3.4 | 2.5 | 4.0 | 5.0 | 5.0 | |
| + Other Current Liabilities | 14.7 | 6.1 | 6.0 | 5.2 | 5.2 | |
| Current Liabilities | 148.7 | 105.8 | 125.2 | 152.5 | 152.5 | |
| Total Liabilities | 381.4 | 359.5 | 326.7 | 310.2 | 310.2 | |
| Total Equity & Liabilities | 670.0 | 662.3 | 653.4 | 677.9 | 677.9 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.0 | 0.0 | 0.0 | 3.6 | 3.6 | |
| + Deferred Government Grants — Non-current | 0.0 | 50.0 | 50.0 | 46.1 | 46.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.5 | 6.4 | 6.4 | |
| + Dues to Other Creditors — Current | — | — | 26.9 | 18.3 | 18.3 | |