In ₹ Crore except Per Share Latest Annual | HERANBA FY26 | ADVANCE FY26 | BESTAGRO FY26 | DHARMAJ FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 18.32× | 76.64× | ◆ 16.70× | 18.32× | |
| P/B | 0.90× | 2.47× | ◆ 0.06× | 2.03× | 2.03× -56% | |
| EV/EBITDA | 17.91× | 13.45× | ◆ 4.43× | 10.39× | 10.39× +72% | |
| Market Cap | ₹691 Cr | ₹766 Cr | ₹45.3 Cr | ₹913 Cr | ₹766 Cr -10% | |
| Growth | ||||||
| Revenue CAGR 3Y | 6.54% | — | — | ◆ 28.72% | 28.72% -77% | |
| Revenue YoY (latest Q) | -15.30% | ◆ 95.96% | 3.92% | 4.08% | 4.08% -475% | |
| Net Income YoY (latest Q) | 11.23% | ◆ 152.22% | 104.07% | 16.95% | 104.07% -89% | |
| Profitability | ||||||
| EBITDA Margin | 4.34% | ◆ 9.99% | 7.96% | 8.83% | 8.83% -51% | |
| Net Income Margin | -4.86% | ◆ 5.53% | 0.71% | 4.80% | 4.80% -201% | |
| Return on Common Equity | -9.93% | 11.39% | 1.15% | ◆ 12.17% | 11.39% -187% | |
| Return on Capital Employed | -3.35% | ◆ 16.03% | 7.06% | 15.94% | 15.94% -121% | |
| Return on Assets | -3.94% | 5.65% | 0.53% | ◆ 6.49% | 5.65% -170% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.74× | 0.31× | 0.56× | ◆ 0.29× | 0.31× +139% | |
| Interest Coverage | -0.58× | ◆ 6.09× | 1.10× | 4.73× | 4.73× -112% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,595 Cr | ₹638 Cr | ₹1,257 Cr | ₹1,138 Cr | ₹1,138 Cr +40% | |
| Net Income | −₹77.6 Cr | ₹35.3 Cr | ₹8.9 Cr | ₹54.6 Cr | ₹35.3 Cr -320% | |
| Total Assets | ₹1,970 Cr | ₹625 Cr | ₹1,686 Cr | ₹841 Cr | ₹841 Cr +134% | |
| EPS | ₹-19.1 | ₹6.5 | ₹0.25 | ₹16.17 | ₹6.5 -394% | |
| Book Value per Share | ₹192.4 | ₹48.21 | ₹325.2 | ₹132.86 | ₹132.86 +45% | |