In ₹ Crore except Per Share Latest Annual	HERANBA FY26	ADVANCE FY26	BESTAGRO FY26	DHARMAJ FY26	Peer Average
Valuation — at last close
P/E	—	20.62×	58.24×	◆ 14.66×	31.17×
P/B	0.77×	2.78×	◆ 0.67×	1.78×	1.75× -56%
EV/EBITDA	16.38×	13.86×	◆ 8.51×	9.22×	10.53× +56%
Market Cap	₹586 Cr	₹862 Cr	₹516 Cr	₹801 Cr	₹726 Cr -19%
Growth
Revenue CAGR 3Y	6.54%	—	—	◆ 28.72%	28.72% -77%
Revenue YoY (latest Q)	-15.30%	◆ 95.96%	-21.23%	4.08%	26.27% -158%
Net Income YoY (latest Q)	11.23%	◆ 152.22%	47.60%	16.95%	72.26% -84%
Profitability
EBITDA Margin	4.34%	◆ 9.99%	7.96%	8.83%	8.93% -51%
Net Income Margin	-4.86%	◆ 5.53%	0.71%	4.80%	3.68% -232%
Return on Common Equity	-9.54%	11.39%	1.16%	◆ 12.96%	8.50% -212%
Return on Capital Employed	-3.18%	16.03%	7.13%	◆ 16.69%	13.28% -124%
Return on Assets	-4.10%	5.65%	0.49%	◆ 6.94%	4.36% -194%
Credit & Quality
Total Debt/Equity	0.74×	0.31×	0.56×	◆ 0.29×	0.39× +91%
Interest Coverage	-0.58×	◆ 6.09×	1.10×	4.73×	3.97× -115%
Scale — latest FY
Revenue / Total Income	₹1,595 Cr	₹638 Cr	₹1,257 Cr	₹1,138 Cr	₹1,011 Cr +58%
Net Income	−₹77.6 Cr	₹35.3 Cr	₹8.9 Cr	₹54.6 Cr	₹32.9 Cr -336%
Total Assets	₹1,970 Cr	₹625 Cr	₹1,686 Cr	₹841 Cr	₹1,051 Cr +87%
EPS	₹-19.1	₹6.5	₹0.25	₹16.17	₹7.64 -350%
Book Value per Share	₹190.38	₹48.21	₹21.67	₹132.86	₹67.58 +182%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.