In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 445.1 | 662.3 | 691.9 | 691.9 | |
| + Capital Work-in-Progress | 137.2 | 69.6 | 20.4 | 20.4 | |
| + Other Intangibles | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Intangibles under Development | — | — | 0.3 | 0.3 | |
| + Non-current Investments | 1.6 | 2.8 | 5.3 | 5.3 | |
| + Other Non-current Financial Assets | 11.5 | 10.7 | 9.1 | 9.1 | |
| Non-current Financial Assets | 13.1 | 13.5 | 14.3 | 14.3 | |
| + Deferred Tax Assets | 18.7 | 21.8 | 32.8 | 32.8 | |
| + Other Non-current Assets | 25.0 | 13.1 | 11.0 | 11.0 | |
| Total Non-current Assets | 639.2 | 780.3 | 770.9 | 770.9 | |
| Current Assets | |||||
| + Inventories | 274.7 | 337.4 | 461.6 | 461.6 | |
| + Trade Receivables | 466.9 | 554.9 | 590.8 | 590.8 | |
| + Cash & Cash Equivalents | 28.5 | 42.6 | 23.8 | 23.8 | |
| + Other Bank Balances | 11.1 | 12.0 | 9.0 | 9.0 | |
| + Other Current Financial Assets | 2.7 | 2.8 | 2.8 | 2.8 | |
| Current Financial Assets | 509.1 | 612.3 | 626.3 | 626.3 | |
| + Other Current Assets | 56.6 | 82.8 | 111.0 | 111.0 | |
| Total Current Assets | 840.5 | 1,032.5 | 1,199.3 | 1,199.3 | |
| Total Assets | 1,479.6 | 1,812.9 | 1,970.2 | 1,970.2 | |
| Equity | |||||
| + Equity Share Capital | 40.0 | 40.0 | 40.0 | 40.0 | |
| + Other Equity / Reserves | 803.1 | 800.8 | 721.7 | 721.7 | |
| Equity — Owners of Parent | 843.1 | 840.8 | 761.7 | 761.7 | |
| + Minority Interest | — | 9.1 | 8.1 | 8.1 | |
| Total Equity | 843.1 | 849.9 | 769.8 | 769.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 17.9 | 92.7 | 83.3 | 83.3 | |
| + Other Non-current Financial Liab | 3.6 | 3.3 | 3.0 | 3.0 | |
| Non-current Financial Liabilities | 21.5 | 96.0 | 86.3 | 86.3 | |
| + Provisions — Non-current | 11.0 | 4.6 | 4.9 | 4.9 | |
| + Deferred Tax Liabilities | 3.0 | 2.7 | 2.5 | 2.5 | |
| Non-current Liabilities | 35.6 | 103.3 | 93.7 | 93.7 | |
| + Borrowings — Current | 143.0 | 252.6 | 489.5 | 489.5 | |
| + Trade Payables | 289.6 | 486.4 | 499.6 | 499.6 | |
| + Other Current Financial Liab | 117.9 | 73.2 | 44.9 | 44.9 | |
| Current Financial Liabilities | 550.5 | 812.2 | 1,033.9 | 1,033.9 | |
| + Provisions — Current | 1.7 | 11.9 | 34.0 | 34.0 | |
| + Current Tax Liabilities | 20.6 | 10.9 | 9.2 | 9.2 | |
| + Other Current Liabilities | 28.2 | 24.5 | 29.5 | 29.5 | |
| Current Liabilities | 601.0 | 859.6 | 1,106.7 | 1,106.7 | |
| Total Liabilities | 636.6 | 962.9 | 1,200.4 | 1,200.4 | |
| Total Equity & Liabilities | 1,479.6 | 1,812.9 | 1,970.2 | 1,970.2 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | — | 0.4 | 0.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 9.8 | 15.0 | 15.0 | |
| + Dues to Other Creditors — Current | — | 476.6 | 484.6 | 484.6 | |