| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 692 | 662 | 445 | 209 | ||
| 20.4 | 69.6 | 137 | 71.7 | ||
| 0.2 | 0.0 | 0.0 | 0.0 | ||
| 0.3 | — | — | 0.0 | ||
| 5.3 | 2.8 | 1.6 | 0.8 | ||
| 9.1 | 10.7 | 11.5 | 5.8 | ||
| 14.3 | 13.5 | 13.1 | 6.6 | ||
| 32.8 | 21.8 | 18.7 | 7.9 | ||
| 11.0 | 13.1 | 25.0 | 23.4 | ||
| 771 | 780 | 639 | 318 | ||
Current assets | |||||
| 462 | 337 | 275 | 304 | ||
| 591 | 555 | 467 | 386 | ||
| 23.8 | 42.6 | 28.5 | 100 | ||
| 9.0 | 12.0 | 11.1 | 19.4 | ||
| 2.8 | 2.8 | 2.7 | 2.9 | ||
| 626 | 612 | 509 | 508 | ||
| 111 | 82.8 | 56.6 | 32.1 | ||
| 1,199 | 1,033 | 840 | 844 | ||
| 1,970 | 1,813 | 1,480 | 1,162 | ||
Equity | |||||
| 40.0 | 40.0 | 40.0 | 40.0 | ||
| 722 | 801 | 803 | 770 | ||
| 762 | 841 | 843 | 810 | ||
| 8.1 | 9.1 | — | 0.0 | ||
| 770 | 850 | 843 | 810 | ||
Liabilities | |||||
| 83.3 | 92.7 | 17.9 | 0.0 | ||
| 3.0 | 3.3 | 3.6 | 3.5 | ||
| 86.3 | 96.0 | 21.5 | 3.5 | ||
| 4.9 | 4.6 | 11.0 | 9.0 | ||
| 2.5 | 2.7 | 3.0 | 0.0 | ||
| 93.7 | 103 | 35.6 | 12.5 | ||
| 489 | 253 | 143 | 89.0 | ||
| 500 | 486 | 290 | 189 | ||
| 44.9 | 73.2 | 118 | 43.6 | ||
| 1,034 | 812 | 551 | 322 | ||
| 34.0 | 11.9 | 1.7 | 1.6 | ||
| 9.2 | 10.9 | 20.6 | 7.8 | ||
| 29.5 | 24.5 | 28.2 | 8.1 | ||
| 1,107 | 860 | 601 | 339 | ||
| 1,200 | 963 | 637 | 352 | ||
| 1,970 | 1,813 | 1,480 | 1,162 | ||
Assets — additional as-filed lines | |||||
| 0.4 | — | — | 0.0 | ||
Trade payables — MSME split | |||||
| 15.0 | 9.8 | — | — | ||
| 485 | 477 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 208.5 | 445.1 | 662.3 | 691.9 | 691.9 | |
| + Capital Work-in-Progress | 71.7 | 137.2 | 69.6 | 20.4 | 20.4 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Intangibles under Development | 0.0 | — | — | 0.3 | 0.3 | |
| + Non-current Investments | 0.8 | 1.6 | 2.8 | 5.3 | 5.3 | |
| + Other Non-current Financial Assets | 5.8 | 11.5 | 10.7 | 9.1 | 9.1 | |
| Non-current Financial Assets | 6.6 | 13.1 | 13.5 | 14.3 | 14.3 | |
| + Deferred Tax Assets | 7.9 | 18.7 | 21.8 | 32.8 | 32.8 | |
| + Other Non-current Assets | 23.4 | 25.0 | 13.1 | 11.0 | 11.0 | |
| Total Non-current Assets | 318.1 | 639.2 | 780.3 | 770.9 | 770.9 | |
| Current Assets | ||||||
| + Inventories | 303.6 | 274.7 | 337.4 | 461.6 | 461.6 | |
| + Trade Receivables | 386.2 | 466.9 | 554.9 | 590.8 | 590.8 | |
| + Cash & Cash Equivalents | 100.1 | 28.5 | 42.6 | 23.8 | 23.8 | |
| + Other Bank Balances | 19.4 | 11.1 | 12.0 | 9.0 | 9.0 | |
| + Other Current Financial Assets | 2.9 | 2.7 | 2.8 | 2.8 | 2.8 | |
| Current Financial Assets | 508.5 | 509.1 | 612.3 | 626.3 | 626.3 | |
| + Other Current Assets | 32.1 | 56.6 | 82.8 | 111.0 | 111.0 | |
| Total Current Assets | 844.2 | 840.5 | 1,032.5 | 1,199.3 | 1,199.3 | |
| Total Assets | 1,162.3 | 1,479.6 | 1,812.9 | 1,970.2 | 1,970.2 | |
| Equity | ||||||
| + Equity Share Capital | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | |
| + Other Equity / Reserves | 770.4 | 803.1 | 800.8 | 721.7 | 721.7 | |
| Equity — Owners of Parent | 810.4 | 843.1 | 840.8 | 761.7 | 761.7 | |
| + Minority Interest | 0.0 | — | 9.1 | 8.1 | 8.1 | |
| Total Equity | 810.4 | 843.1 | 849.9 | 769.8 | 769.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 17.9 | 92.7 | 83.3 | 83.3 | |
| + Other Non-current Financial Liab | 3.5 | 3.6 | 3.3 | 3.0 | 3.0 | |
| Non-current Financial Liabilities | 3.5 | 21.5 | 96.0 | 86.3 | 86.3 | |
| + Provisions — Non-current | 9.0 | 11.0 | 4.6 | 4.9 | 4.9 | |
| + Deferred Tax Liabilities | 0.0 | 3.0 | 2.7 | 2.5 | 2.5 | |
| Non-current Liabilities | 12.5 | 35.6 | 103.3 | 93.7 | 93.7 | |
| + Borrowings — Current | 89.0 | 143.0 | 252.6 | 489.5 | 489.5 | |
| + Trade Payables | 189.3 | 289.6 | 486.4 | 499.6 | 499.6 | |
| + Other Current Financial Liab | 43.6 | 117.9 | 73.2 | 44.9 | 44.9 | |
| Current Financial Liabilities | 321.9 | 550.5 | 812.2 | 1,033.9 | 1,033.9 | |
| + Provisions — Current | 1.6 | 1.7 | 11.9 | 34.0 | 34.0 | |
| + Current Tax Liabilities | 7.8 | 20.6 | 10.9 | 9.2 | 9.2 | |
| + Other Current Liabilities | 8.1 | 28.2 | 24.5 | 29.5 | 29.5 | |
| Current Liabilities | 339.4 | 601.0 | 859.6 | 1,106.7 | 1,106.7 | |
| Total Liabilities | 351.9 | 636.6 | 962.9 | 1,200.4 | 1,200.4 | |
| Total Equity & Liabilities | 1,162.3 | 1,479.6 | 1,812.9 | 1,970.2 | 1,970.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | — | — | 0.4 | 0.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 9.8 | 15.0 | 15.0 | |
| + Dues to Other Creditors — Current | — | — | 476.6 | 484.6 | 484.6 | |