| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 907 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 30.2 | 30.2 | 12.4 | 33.6 | 31.7 | ||
| 124 | 124 | 195 | — | — | ||
| 22.1 | 22.1 | 0.0 | 0.0 | 0.0 | ||
| 1,023 | — | — | — | — | ||
| −8.1 | −8.1 | −12.4 | −33.6 | −31.7 | ||
| ₹321.56 | — | — | — | — | ||
| 787 | 787 | 865 | 1,000 | 994 | ||
| 2.8% | 2.8% | 0.0% | 0.0% | 0.0% | ||
| 0.02× | — | — | — | — | ||
| 0.70× | — | — | — | — | ||
| −15.37× | — | — | — | — | ||
| −13.85× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,468 | 1,319 | 1,111 | 1,376 | 1,040 | ||
| −66.5 | −52.1 | −56.0 | 5.4 | −44.0 | ||
| −73.9 | −58.7 | −61.9 | −3.7 | −52.2 | ||
| — | −73.8 | −17.3 | 38.2 | −104 | ||
| −88.8 | −88.8 | −27.7 | 23.9 | −132 | ||
| — | −89.0 | −27.7 | 23.9 | −133 | ||
| — | 14.9 | 10.4 | 14.2 | 27.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 906.6 | |
| - Cash, Equiv & ST Investments | 31.7 | 33.6 | 12.4 | 30.2 | 30.2 | |
| + Minority Interest | — | — | 194.7 | 124.4 | 124.4 | |
| + Total Debt | 0.0 | 0.0 | 0.0 | 22.1 | 22.1 | |
| Enterprise Value | — | — | — | — | 1,022.9 | |
| Net Debt (memo) | -31.7 | -33.6 | -12.4 | -8.1 | -8.1 | |
| EV per Share | — | — | — | — | 321.56 | |
| Total Capital | 993.6 | 999.5 | 864.5 | 787.4 | 787.4 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 0.00 | 2.81 | 2.81 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 0.70 | |
| EV/EBITDA | — | — | — | — | -15.37 | |
| EV/EBIT | — | — | — | — | -13.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,039.8 | 1,375.7 | 1,111.0 | 1,319.3 | 1,467.7 | |
| EBITDA | -44.0 | 5.4 | -56.0 | -52.1 | -66.5 | |
| EBIT | -52.2 | -3.7 | -61.9 | -58.7 | -73.9 | |
| Operating Cash Flow | -104.5 | 38.2 | -17.3 | -73.8 | — | |
| Free Cash Flow | -132.4 | 23.9 | -27.7 | -88.8 | -88.8 | |
| FCFF (free cash flow to the firm) | -132.9 | 23.9 | -27.7 | -89.0 | — | |
| Capital Expenditure | 27.9 | 14.2 | 10.4 | 14.9 | — | |