| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 78.2 | 63.4 | 71.6 | 68.1 | ||
| 1.2 | 10.2 | 0.4 | 1.0 | ||
| 2.2 | 2.3 | 2.4 | 2.6 | ||
| 36.1 | 36.1 | 36.1 | 36.1 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 13.7 | 11.2 | 0.4 | 1.8 | ||
Current assets | |||||
| 145 | 110 | 116 | 181 | ||
| 7.7 | 10.0 | 42.6 | 35.1 | ||
| 30.2 | 12.4 | 33.6 | 31.7 | ||
| 0.0 | 0.0 | 15.4 | 163 | ||
| 936 | 974 | 1,150 | 1,206 | ||
Equity | |||||
| 31.8 | 31.8 | 31.8 | 31.8 | ||
| 609 | 638 | 731 | 722 | ||
| 641 | 670 | — | — | ||
| 124 | 195 | — | — | ||
| 765 | 865 | 1,000 | 994 | ||
Liabilities | |||||
| 5.4 | 4.0 | 67.6 | 92.5 | ||
| 5.2 | 5.4 | 2.6 | 24.1 | ||
| 170 | 110 | — | — | ||
| 936 | 974 | 1,150 | 1,206 | ||
Assets — additional as-filed lines | |||||
| 10.5 | 7.1 | 1.9 | 4.4 | ||
| 591 | 697 | 886 | 865 | ||
| 24.7 | 89.9 | 110 | 114 | ||
| 345 | 278 | 263 | 341 | ||
| 58.4 | 36.9 | 34.5 | 45.8 | ||
| 9.5 | 9.0 | 8.3 | 8.0 | ||
Liabilities — additional as-filed lines | |||||
| 142 | 87.9 | 64.6 | 83.0 | ||
| 33.6 | 29.2 | 22.1 | 26.0 | ||
| 28.8 | 21.9 | 85.4 | 129 | ||
| 9.5 | 5.3 | 9.8 | 8.2 | ||
| 8.6 | 7.2 | 5.4 | 4.5 | ||
Trade payables — MSME split | |||||
| 27.4 | 19.0 | 11.7 | 15.7 | ||
| 58.7 | 39.7 | 30.8 | 41.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 68.1 | 71.6 | 63.4 | 78.2 | 78.2 | |
| + Capital Work-in-Progress | 1.0 | 0.4 | 10.2 | 1.2 | 1.2 | |
| + Investment Property | 2.6 | 2.4 | 2.3 | 2.2 | 2.2 | |
| + Goodwill | 36.1 | 36.1 | 36.1 | 36.1 | 36.1 | |
| + Other Intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Deferred Tax Assets | 1.8 | 0.4 | 11.2 | 13.7 | 13.7 | |
| Current Assets | ||||||
| + Inventories | 180.8 | 115.8 | 110.3 | 144.6 | 144.6 | |
| + Trade Receivables | 35.1 | 42.6 | 10.0 | 7.7 | 7.7 | |
| + Cash & Cash Equivalents | 31.7 | 33.6 | 12.4 | 30.2 | 30.2 | |
| + Other Bank Balances | 163.5 | 15.4 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 1,205.8 | 1,149.6 | 974.4 | 935.8 | 935.8 | |
| Equity | ||||||
| + Equity Share Capital | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | |
| + Other Equity / Reserves | 721.6 | 730.6 | 638.1 | 609.1 | 609.1 | |
| Equity — Owners of Parent | — | — | 669.9 | 640.9 | 640.9 | |
| + Minority Interest | — | — | 194.7 | 124.4 | 124.4 | |
| Total Equity | 993.6 | 999.5 | 864.5 | 765.3 | 765.3 | |
| Liabilities | ||||||
| + Deferred Tax Liabilities | 92.5 | 67.6 | 4.0 | 5.4 | 5.4 | |
| + Current Tax Liabilities | 24.1 | 2.6 | 5.4 | 5.2 | 5.2 | |
| Total Liabilities | — | — | 109.8 | 170.5 | 170.5 | |
| Total Equity & Liabilities | 1,205.8 | 1,149.6 | 974.4 | 935.8 | 935.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets (net) | 4.4 | 1.9 | 7.1 | 10.5 | 10.5 | |
| + Financial Assets | 865.1 | 886.4 | 696.7 | 590.7 | 590.7 | |
| + Other Financial Assets | 114.0 | 110.4 | 89.9 | 24.7 | 24.7 | |
| + Non-financial Assets | 340.8 | 263.2 | 277.6 | 345.1 | 345.1 | |
| + Other Non-financial Assets | 45.8 | 34.5 | 36.9 | 58.4 | 58.4 | |
| + Loans | 8.0 | 8.3 | 9.0 | 9.5 | 9.5 | |
| Liabilities — additional as-filed lines | ||||||
| + Financial Liabilities | 83.0 | 64.6 | 87.9 | 141.7 | 141.7 | |
| + Other Financial Liabilities | 26.0 | 22.1 | 29.2 | 33.6 | 33.6 | |
| + Non-financial Liabilities | 129.3 | 85.4 | 21.9 | 28.8 | 28.8 | |
| + Other Non-financial Liabilities | 8.2 | 9.8 | 5.3 | 9.5 | 9.5 | |
| + Provisions | 4.5 | 5.4 | 7.2 | 8.6 | 8.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises | 15.7 | 11.7 | 19.0 | 27.4 | 27.4 | |
| + Dues to Other Creditors | 41.3 | 30.8 | 39.7 | 58.7 | 58.7 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Borrowings | 0.0 | 0.0 | 0.0 | 22.1 | 22.1 | |
| Investments | 512.8 | 676.1 | 575.4 | 518.7 | 518.7 | |