In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 137.7 | 182.6 | 260.9 | 260.9 | |
| + Goodwill | 6.0 | 6.0 | 6.0 | 6.0 | |
| + Other Intangibles | 8.9 | 9.6 | 5.7 | 5.7 | |
| + Intangibles under Development | 0.9 | 0.4 | 1.7 | 1.7 | |
| Current Assets | |||||
| + Trade Receivables | 93.3 | 133.7 | 158.6 | 158.6 | |
| + Cash & Cash Equivalents | 10.3 | 12.1 | 11.6 | 11.6 | |
| + Other Bank Balances | 29.7 | 29.7 | 43.2 | 43.2 | |
| Total Assets | 7,553.9 | 8,750.7 | 9,991.4 | 9,991.4 | |
| Equity | |||||
| + Equity Share Capital | 106.7 | 106.9 | 214.2 | 214.2 | |
| + Other Equity / Reserves | 6,968.3 | 8,023.1 | 9,014.5 | 9,014.5 | |
| Equity — Owners of Parent | 7,075.0 | 8,130.0 | 9,228.7 | 9,228.7 | |
| Total Equity | 7,075.0 | 8,130.0 | 9,228.7 | 9,228.7 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 115.6 | 210.8 | 255.6 | 255.6 | |
| + Current Tax Liabilities | 6.3 | 19.7 | 16.2 | 16.2 | |
| Total Liabilities | — | 620.7 | 762.7 | 762.7 | |
| Total Equity & Liabilities | 7,553.9 | 8,750.7 | 9,991.4 | 9,991.4 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 31.1 | 32.8 | 44.5 | 44.5 | |
| + Financial Assets | 7,323.7 | 8,469.9 | 9,621.0 | 9,621.0 | |
| + Other Financial Assets | 21.2 | 27.8 | 45.7 | 45.7 | |
| + Non-financial Assets | 230.2 | 280.8 | 370.4 | 370.4 | |
| + Other Non-financial Assets | 45.6 | 49.3 | 51.6 | 51.6 | |
| + Other Receivables | 13.2 | 11.8 | — | — | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 245.8 | 285.2 | 376.9 | 376.9 | |
| + Other Financial Liabilities | 206.9 | 245.2 | 329.5 | 329.5 | |
| + Non-financial Liabilities | 233.0 | 335.4 | 385.9 | 385.9 | |
| + Other Non-financial Liabilities | 94.8 | 84.2 | 88.6 | 88.6 | |
| + Provisions | 16.4 | 20.8 | 25.5 | 25.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 1.1 | 1.7 | 2.3 | 2.3 | |
| + Dues to Other Creditors | 37.9 | 38.3 | 45.1 | 45.1 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Investments | 7,156.0 | 8,254.8 | 9,362.0 | 9,362.0 | |