| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,81,159 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 12,993 | 15,225 | 15,718 | 16,499 | 14,450 | ||
| 34.0 | 32.0 | 18.0 | 8.0 | −7.0 | ||
| 159 | 159 | 2,291 | 2,327 | 2,251 | ||
| 3,68,359 | — | — | — | — | ||
| −12,834 | −15,066 | −13,427 | −14,172 | −12,199 | ||
| ₹1,356.75 | — | — | — | — | ||
| 76,285 | 75,356 | 71,964 | 70,598 | 67,649 | ||
| 0.2% | 0.2% | 3.2% | 3.3% | 3.3% | ||
| 0.00× | — | — | — | — | ||
| 2.67× | — | — | — | — | ||
| 12.94× | — | — | — | — | ||
| 15.22× | — | — | — | — | ||
| 19.85× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,38,052 | 1,30,144 | 1,17,055 | 1,09,913 | 1,01,456 | ||
| 28,471 | 26,752 | 25,504 | 24,198 | 22,628 | ||
| 24,201 | 22,397 | 21,420 | 20,025 | 18,483 | ||
| — | 19,975 | 22,261 | 22,448 | 18,009 | ||
| 18,553 | 18,553 | 21,153 | 21,400 | 16,348 | ||
| — | 18,542 | 21,140 | 21,384 | 16,329 | ||
| — | 1,422 | 1,108 | 1,048 | 1,661 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,81,158.9 | |
| - Cash, Equiv & ST Investments | 14,450.0 | 16,499.0 | 15,718.0 | 15,225.0 | 12,993.0 | |
| + Minority Interest | -7.0 | 8.0 | 18.0 | 32.0 | 34.0 | |
| + Total Debt | 2,251.0 | 2,327.0 | 2,291.0 | 159.0 | 159.0 | |
| Enterprise Value | — | — | — | — | 3,68,358.9 | |
| Net Debt (memo) | -12,199.0 | -14,172.0 | -13,427.0 | -15,066.0 | -12,834.0 | |
| EV per Share | — | — | — | — | 1,356.75 | |
| Total Capital | 67,649.0 | 70,598.0 | 71,964.0 | 75,356.0 | 76,285.0 | |
| Total Debt/Total Capital | 3.33 | 3.30 | 3.18 | 0.21 | 0.21 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 2.67 | |
| EV/EBITDA | — | — | — | — | 12.94 | |
| EV/EBIT | — | — | — | — | 15.22 | |
| EV/Free Cash Flow | — | — | — | — | 19.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,01,456.0 | 1,09,913.0 | 1,17,055.0 | 1,30,144.0 | 1,38,052.0 | |
| EBITDA | 22,628.0 | 24,198.0 | 25,504.0 | 26,752.0 | 28,471.0 | |
| EBIT | 18,483.0 | 20,025.0 | 21,420.0 | 22,397.0 | 24,201.0 | |
| Operating Cash Flow | 18,009.0 | 22,448.0 | 22,261.0 | 19,975.0 | — | |
| Free Cash Flow | 16,348.0 | 21,400.0 | 21,153.0 | 18,553.0 | 18,553.0 | |
| FCFF (free cash flow to the firm) | 16,328.9 | 21,384.0 | 21,140.1 | 18,541.7 | — | |
| Capital Expenditure | 1,661.0 | 1,048.0 | 1,108.0 | 1,422.0 | — | |