In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 4,891.0 | 4,501.0 | 4,657.0 | 4,657.0 | |
| + Capital Work-in-Progress | 108.0 | 59.0 | 60.0 | 60.0 | |
| + Goodwill | 20,132.0 | 21,756.0 | 23,888.0 | 23,888.0 | |
| + Other Intangibles | 10,040.0 | 6,899.0 | 5,160.0 | 5,160.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 82.0 | 82.0 | |
| + Non-current Investments | 94.0 | 91.0 | 130.0 | 130.0 | |
| + Long-term Loans | 286.0 | 586.0 | 50.0 | 50.0 | |
| + Trade Receivables — Non-current | 624.0 | 1,022.0 | 601.0 | 601.0 | |
| + Other Non-current Financial Assets | 1,346.0 | 2,212.0 | 3,585.0 | 3,585.0 | |
| Non-current Financial Assets | 2,350.0 | 3,911.0 | 4,366.0 | 4,366.0 | |
| + Deferred Tax Assets | 1,031.0 | 1,064.0 | 1,146.0 | 1,146.0 | |
| + Other Non-current Assets | 1,894.0 | 5,245.0 | 6,357.0 | 6,357.0 | |
| Total Non-current Assets | 40,446.0 | 43,435.0 | 45,716.0 | 45,716.0 | |
| Current Assets | |||||
| + Inventories | 185.0 | 133.0 | 239.0 | 239.0 | |
| + Current Investments | 7,043.0 | 7,473.0 | 6,960.0 | 6,960.0 | |
| + Trade Receivables | 25,521.0 | 25,842.0 | 31,541.0 | 31,541.0 | |
| + Cash & Cash Equivalents | 9,456.0 | 8,245.0 | 8,265.0 | 8,265.0 | |
| + Other Bank Balances | 10,694.0 | 13,044.0 | 15,160.0 | 15,160.0 | |
| + Short-term Loans | 795.0 | 976.0 | 1,017.0 | 1,017.0 | |
| + Other Current Financial Assets | 1,235.0 | 1,589.0 | 1,626.0 | 1,626.0 | |
| Current Financial Assets | 54,744.0 | 57,169.0 | 64,569.0 | 64,569.0 | |
| + Other Current Assets | 4,241.0 | 4,659.0 | 5,508.0 | 5,508.0 | |
| Total Current Assets | 59,331.0 | 62,109.0 | 70,542.0 | 70,542.0 | |
| Total Assets | 99,777.0 | 1,05,544.0 | 1,16,258.0 | 1,16,258.0 | |
| Equity | |||||
| + Equity Share Capital | 543.0 | 543.0 | 543.0 | 543.0 | |
| + Other Equity / Reserves | 67,720.0 | 69,112.0 | 74,622.0 | 74,622.0 | |
| Equity — Owners of Parent | 68,263.0 | 69,655.0 | 75,165.0 | 75,165.0 | |
| + Minority Interest | 8.0 | 18.0 | 32.0 | 32.0 | |
| Total Equity | 68,271.0 | 69,673.0 | 75,197.0 | 75,197.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 2,223.0 | 70.0 | 37.0 | 37.0 | |
| + Other Non-current Financial Liab | 4,117.0 | 3,102.0 | 4,581.0 | 4,581.0 | |
| Non-current Financial Liabilities | 6,340.0 | 3,172.0 | 4,618.0 | 4,618.0 | |
| + Provisions — Non-current | 1,612.0 | 1,920.0 | 2,001.0 | 2,001.0 | |
| + Deferred Tax Liabilities | 771.0 | 1,615.0 | 1,381.0 | 1,381.0 | |
| + Other Non-current Liabilities | 57.0 | 1,125.0 | 1,235.0 | 1,235.0 | |
| Non-current Liabilities | 8,780.0 | 7,832.0 | 9,235.0 | 9,235.0 | |
| + Borrowings — Current | 104.0 | 2,221.0 | 122.0 | 122.0 | |
| + Trade Payables | 5,853.0 | 6,225.0 | 7,706.0 | 7,706.0 | |
| + Other Current Financial Liab | 5,691.0 | 8,356.0 | 11,104.0 | 11,104.0 | |
| Current Financial Liabilities | 11,648.0 | 16,802.0 | 18,932.0 | 18,932.0 | |
| + Provisions — Current | 1,337.0 | 1,487.0 | 1,664.0 | 1,664.0 | |
| + Current Tax Liabilities | 2,313.0 | 2,815.0 | 3,862.0 | 3,862.0 | |
| + Other Current Liabilities | 7,428.0 | 6,935.0 | 7,368.0 | 7,368.0 | |
| Current Liabilities | 22,726.0 | 28,039.0 | 31,826.0 | 31,826.0 | |
| Total Liabilities | 31,506.0 | 35,871.0 | 41,061.0 | 41,061.0 | |
| Total Equity & Liabilities | 99,777.0 | 1,05,544.0 | 1,16,258.0 | 1,16,258.0 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 161.0 | 148.0 | 226.0 | 226.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 6,225.0 | 7,706.0 | 7,706.0 | |