| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 4,917 | 4,657 | 4,501 | 4,891 | 5,371 | ||
| 58.0 | 60.0 | 59.0 | 108 | 40.0 | ||
| 25,514 | 23,888 | 21,756 | 20,132 | 18,567 | ||
| 6,324 | 5,160 | 6,899 | 10,040 | 10,681 | ||
| 107 | 82.0 | 0.0 | 0.0 | 0.0 | ||
| 1,389 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 131 | 130 | 91.0 | 94.0 | 110 | ||
| 40.0 | 50.0 | 586 | 286 | 0.0 | ||
| 508 | 601 | 1,022 | 624 | 681 | ||
| 3,261 | 3,585 | 2,212 | 1,346 | 1,279 | ||
| 3,940 | 4,366 | 3,911 | 2,350 | 2,070 | ||
| 1,147 | 1,146 | 1,064 | 1,031 | 1,252 | ||
| 6,443 | 6,357 | 5,245 | 1,894 | 1,853 | ||
| 49,839 | 45,716 | 43,435 | 40,446 | 39,834 | ||
Current assets | ||||||
| 227 | 239 | 133 | 185 | 228 | ||
| 2,947 | 6,960 | 7,473 | 7,043 | 5,385 | ||
| 32,219 | 31,541 | 25,842 | 25,521 | 25,506 | ||
| 10,046 | 8,265 | 8,245 | 9,456 | 9,065 | ||
| 10,358 | 15,160 | 13,044 | 10,694 | 5,659 | ||
| 637 | 1,017 | 976 | 795 | 2,603 | ||
| 2,002 | 1,626 | 1,589 | 1,235 | 1,120 | ||
| 58,209 | 64,569 | 57,169 | 54,744 | 49,338 | ||
| 11,977 | 5,508 | 4,659 | 4,241 | 3,816 | ||
| 70,583 | 70,542 | 62,109 | 59,331 | 53,577 | ||
| 1,20,422 | 1,16,258 | 1,05,544 | 99,777 | 93,411 | ||
Equity | ||||||
| 543 | 543 | 543 | 543 | 543 | ||
| 75,549 | 74,622 | 69,112 | 67,720 | 64,862 | ||
| 76,092 | 75,165 | 69,655 | 68,263 | 65,405 | ||
| 34.0 | 32.0 | 18.0 | 8.0 | −7.0 | ||
| 76,126 | 75,197 | 69,673 | 68,271 | 65,398 | ||
Liabilities | ||||||
| 24.0 | 37.0 | 70.0 | 2,223 | 2,111 | ||
| 4,230 | 4,581 | 3,102 | 4,117 | 2,170 | ||
| 4,254 | 4,618 | 3,172 | 6,340 | 4,281 | ||
| 1,720 | 2,001 | 1,920 | 1,612 | 1,315 | ||
| 1,431 | 1,381 | 1,615 | 771 | 161 | ||
| 1,297 | 1,235 | 1,125 | 57.0 | 825 | ||
| 8,702 | 9,235 | 7,832 | 8,780 | 6,582 | ||
| 930 | 122 | 2,221 | 104 | 140 | ||
| 7,840 | 7,706 | 6,225 | 5,853 | 6,428 | ||
| 9,190 | 11,104 | 8,356 | 5,691 | 6,081 | ||
| 17,960 | 18,932 | 16,802 | 11,648 | 12,649 | ||
| 1,875 | 1,664 | 1,487 | 1,337 | 1,120 | ||
| 2,901 | 3,862 | 2,815 | 2,313 | 2,150 | ||
| 12,858 | 7,368 | 6,935 | 7,428 | 5,512 | ||
| 35,594 | 31,826 | 28,039 | 22,726 | 21,431 | ||
| 44,296 | 41,061 | 35,871 | 31,506 | 28,013 | ||
| 1,20,422 | 1,16,258 | 1,05,544 | 99,777 | 93,411 | ||
Assets — additional as-filed lines | ||||||
| 170 | 226 | 148 | 161 | 195 | ||
Trade payables — MSME split | ||||||
| 7,840 | 7,706 | 6,225 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 5,371.0 | 4,891.0 | 4,501.0 | 4,657.0 | 4,917.0 | |
| + Capital Work-in-Progress | 40.0 | 108.0 | 59.0 | 60.0 | 58.0 | |
| + Goodwill | 18,567.0 | 20,132.0 | 21,756.0 | 23,888.0 | 25,514.0 | |
| + Other Intangibles | 10,681.0 | 10,040.0 | 6,899.0 | 5,160.0 | 6,324.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 82.0 | 107.0 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | 0.0 | 1,389.0 | |
| + Non-current Investments | 110.0 | 94.0 | 91.0 | 130.0 | 131.0 | |
| + Long-term Loans | 0.0 | 286.0 | 586.0 | 50.0 | 40.0 | |
| + Trade Receivables — Non-current | 681.0 | 624.0 | 1,022.0 | 601.0 | 508.0 | |
| + Other Non-current Financial Assets | 1,279.0 | 1,346.0 | 2,212.0 | 3,585.0 | 3,261.0 | |
| Non-current Financial Assets | 2,070.0 | 2,350.0 | 3,911.0 | 4,366.0 | 3,940.0 | |
| + Deferred Tax Assets | 1,252.0 | 1,031.0 | 1,064.0 | 1,146.0 | 1,147.0 | |
| + Other Non-current Assets | 1,853.0 | 1,894.0 | 5,245.0 | 6,357.0 | 6,443.0 | |
| Total Non-current Assets | 39,834.0 | 40,446.0 | 43,435.0 | 45,716.0 | 49,839.0 | |
| Current Assets | ||||||
| + Inventories | 228.0 | 185.0 | 133.0 | 239.0 | 227.0 | |
| + Current Investments | 5,385.0 | 7,043.0 | 7,473.0 | 6,960.0 | 2,947.0 | |
| + Trade Receivables | 25,506.0 | 25,521.0 | 25,842.0 | 31,541.0 | 32,219.0 | |
| + Cash & Cash Equivalents | 9,065.0 | 9,456.0 | 8,245.0 | 8,265.0 | 10,046.0 | |
| + Other Bank Balances | 5,659.0 | 10,694.0 | 13,044.0 | 15,160.0 | 10,358.0 | |
| + Short-term Loans | 2,603.0 | 795.0 | 976.0 | 1,017.0 | 637.0 | |
| + Other Current Financial Assets | 1,120.0 | 1,235.0 | 1,589.0 | 1,626.0 | 2,002.0 | |
| Current Financial Assets | 49,338.0 | 54,744.0 | 57,169.0 | 64,569.0 | 58,209.0 | |
| + Other Current Assets | 3,816.0 | 4,241.0 | 4,659.0 | 5,508.0 | 11,977.0 | |
| Total Current Assets | 53,577.0 | 59,331.0 | 62,109.0 | 70,542.0 | 70,583.0 | |
| Total Assets | 93,411.0 | 99,777.0 | 1,05,544.0 | 1,16,258.0 | 1,20,422.0 | |
| Equity | ||||||
| + Equity Share Capital | 543.0 | 543.0 | 543.0 | 543.0 | 543.0 | |
| + Other Equity / Reserves | 64,862.0 | 67,720.0 | 69,112.0 | 74,622.0 | 75,549.0 | |
| Equity — Owners of Parent | 65,405.0 | 68,263.0 | 69,655.0 | 75,165.0 | 76,092.0 | |
| + Minority Interest | -7.0 | 8.0 | 18.0 | 32.0 | 34.0 | |
| Total Equity | 65,398.0 | 68,271.0 | 69,673.0 | 75,197.0 | 76,126.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2,111.0 | 2,223.0 | 70.0 | 37.0 | 24.0 | |
| + Other Non-current Financial Liab | 2,170.0 | 4,117.0 | 3,102.0 | 4,581.0 | 4,230.0 | |
| Non-current Financial Liabilities | 4,281.0 | 6,340.0 | 3,172.0 | 4,618.0 | 4,254.0 | |
| + Provisions — Non-current | 1,315.0 | 1,612.0 | 1,920.0 | 2,001.0 | 1,720.0 | |
| + Deferred Tax Liabilities | 161.0 | 771.0 | 1,615.0 | 1,381.0 | 1,431.0 | |
| + Other Non-current Liabilities | 825.0 | 57.0 | 1,125.0 | 1,235.0 | 1,297.0 | |
| Non-current Liabilities | 6,582.0 | 8,780.0 | 7,832.0 | 9,235.0 | 8,702.0 | |
| + Borrowings — Current | 140.0 | 104.0 | 2,221.0 | 122.0 | 930.0 | |
| + Trade Payables | 6,428.0 | 5,853.0 | 6,225.0 | 7,706.0 | 7,840.0 | |
| + Other Current Financial Liab | 6,081.0 | 5,691.0 | 8,356.0 | 11,104.0 | 9,190.0 | |
| Current Financial Liabilities | 12,649.0 | 11,648.0 | 16,802.0 | 18,932.0 | 17,960.0 | |
| + Provisions — Current | 1,120.0 | 1,337.0 | 1,487.0 | 1,664.0 | 1,875.0 | |
| + Current Tax Liabilities | 2,150.0 | 2,313.0 | 2,815.0 | 3,862.0 | 2,901.0 | |
| + Other Current Liabilities | 5,512.0 | 7,428.0 | 6,935.0 | 7,368.0 | 12,858.0 | |
| Current Liabilities | 21,431.0 | 22,726.0 | 28,039.0 | 31,826.0 | 35,594.0 | |
| Total Liabilities | 28,013.0 | 31,506.0 | 35,871.0 | 41,061.0 | 44,296.0 | |
| Total Equity & Liabilities | 93,411.0 | 99,777.0 | 1,05,544.0 | 1,16,258.0 | 1,20,422.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 195.0 | 161.0 | 148.0 | 226.0 | 170.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 6,225.0 | 7,706.0 | 7,840.0 | |