| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 18.8 | 21.6 | 24.6 | 32.2 | 31.4 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 30.9 | 32.9 | 25.5 | 29.8 | 23.4 | ||
| 49.6 | 54.5 | 50.1 | 62.0 | 54.8 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 13.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | ||
| −0.0 | 0.0 | 0.1 | 0.0 | 0.1 | ||
| 13.7 | 14.9 | 21.0 | 20.0 | 20.4 | ||
| 11.2 | 4.7 | 0.2 | 0.4 | 1.9 | ||
| 0.4 | 0.3 | 0.5 | 0.5 | 0.6 | ||
| 67.9 | 65.9 | 55.3 | 55.8 | 79.5 | ||
| 93.1 | 85.8 | 77.0 | 89.8 | 107 | ||
| −62.8 | −59.2 | −51.8 | −56.7 | −73.5 | ||
| −63.2 | −59.6 | −52.3 | −57.2 | −74.0 | ||
Profit | ||||||
| −43.5 | −31.3 | −27.0 | −27.8 | −52.6 | ||
| −1.6 | −1.6 | 5.8 | 12.0 | 13.8 | ||
| −45.1 | −32.9 | −21.1 | −15.8 | −38.7 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||
| −45.1 | −32.9 | −21.1 | −15.9 | −38.8 | ||
| −45.1 | −32.9 | −21.1 | −15.9 | −38.8 | ||
| 0.5 | 0.7 | −0.6 | 0.1 | 0.4 | ||
| −44.6 | −32.2 | −21.7 | −15.8 | −38.4 | ||
| −45.1 | −32.9 | −21.1 | −15.9 | −38.8 | ||
Per share | ||||||
| −₹1.38 | −₹1.00 | −₹0.64 | −₹0.48 | −₹1.18 | ||
| −₹1.38 | −₹1.00 | −₹0.64 | −₹0.48 | −₹1.18 | ||
Other comprehensive income — detail | ||||||
| 0.5 | 0.7 | −0.6 | — | — | ||
| — | 0.1 | −0.1 | — | −0.0 | ||
| — | — | — | 0.0 | 0.0 | ||
| 0.5 | 0.6 | −0.5 | — | 0.4 | ||
| — | — | — | −0.1 | 0.0 | ||
| −44.6 | −32.2 | −21.7 | −15.8 | −38.4 | ||
Per share — as-filed variants | ||||||
| −₹1.38 | −₹1.00 | −₹0.64 | −₹0.48 | −₹1.18 | ||
| −₹1.38 | −₹1.00 | −₹0.64 | −₹0.48 | −₹1.18 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | — | — | 19.1 | 26.5 | ||
| — | — | — | 59.4% | 84.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −43.5 | −31.3 | −27.0 | −27.8 | −52.6 | ||
| −1.6 | −1.6 | 5.8 | 12.0 | 13.8 | ||
| −43.5 | −31.3 | −27.0 | −27.8 | −52.6 | ||
| −₹1.33 | −₹0.95 | −₹0.82 | −₹0.84 | −₹1.60 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 31.4 | 32.2 | 24.6 | 21.6 | 18.8 | |
| Other Income | 23.4 | 29.8 | 25.5 | 32.9 | 30.9 | |
| Total Income | 54.8 | 62.0 | 50.1 | 54.5 | 49.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 13.0 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 4.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 0.1 | 0.0 | 0.1 | 0.0 | -0.0 | |
| + Employee Benefit Expense | 20.4 | 20.0 | 21.0 | 14.9 | 13.7 | |
| + Finance Costs | 1.9 | 0.4 | 0.2 | 4.7 | 11.2 | |
| + Depreciation & Amortisation | 0.6 | 0.5 | 0.5 | 0.3 | 0.4 | |
| + Other Expenses | 79.5 | 55.8 | 55.3 | 65.9 | 67.9 | |
| Total Expenses | 107.4 | 89.8 | 77.0 | 85.8 | 93.1 | |
| EBITDA | -73.5 | -56.7 | -51.8 | -59.2 | -62.8 | |
| EBIT | -74.0 | -57.2 | -52.3 | -59.6 | -63.2 | |
| Profit | ||||||
| PBT before Exceptional Items | -52.6 | -27.8 | -27.0 | -31.3 | -43.5 | |
| + Exceptional Items | 13.8 | 12.0 | 5.8 | -1.6 | -1.6 | |
| Pretax Income | -38.7 | -15.8 | -21.1 | -32.9 | -45.1 | |
| + Current Tax | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Net Income | -38.8 | -15.9 | -21.1 | -32.9 | -45.1 | |
| + Net Income — Continuing Ops | -38.8 | -15.9 | -21.1 | -32.9 | -45.1 | |
| + Other Comprehensive Income | 0.4 | 0.1 | -0.6 | 0.7 | 0.5 | |
| Total Comprehensive Income | -38.4 | -15.8 | -21.7 | -32.2 | -44.6 | |
| Net Income to Common | -38.8 | -15.9 | -21.1 | -32.9 | -45.1 | |
| Per Share | ||||||
| Basic EPS | -1.18 | -0.48 | -0.64 | -1.00 | -1.38 | |
| Diluted EPS | -1.18 | -0.48 | -0.64 | -1.00 | -1.38 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.6 | 0.7 | 0.5 | |
| + Items NOT to be Reclassified to P&L | -0.0 | — | -0.1 | 0.1 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 0.4 | — | -0.5 | 0.6 | 0.5 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | -38.4 | -15.8 | -21.7 | -32.2 | -44.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -1.18 | -0.48 | -0.64 | -1.00 | -1.38 | |
| Diluted EPS — Continuing Operations | -1.18 | -0.48 | -0.64 | -1.00 | -1.38 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 26.5 | 19.1 | — | — | — | |
| Gross Margin % | 84.24 | 59.43 | — | — | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -52.6 | -27.8 | -27.0 | -31.3 | -43.5 | |
| − Exceptional Items (reconciliation) | 13.8 | 12.0 | 5.8 | -1.6 | -1.6 | |
| Net Income Adj (tax-effected) | -52.6 | -27.8 | -27.0 | -31.3 | -43.5 | |
| EPS Adj | -1.60 | -0.84 | -0.82 | -0.95 | -1.33 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 65.8 | 65.8 | 65.8 | 65.8 | 65.8 | |