In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 32.2 | 24.6 | 21.6 | 18.8 | |
| Other Income | 29.8 | 25.5 | 32.9 | 30.9 | |
| Total Income | 62.0 | 50.1 | 54.5 | 49.6 | |
| Expenses | |||||
| + Cost of Materials Consumed | 13.0 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 0.0 | 0.1 | 0.0 | -0.0 | |
| + Employee Benefit Expense | 20.0 | 21.0 | 14.9 | 13.7 | |
| + Finance Costs | 0.4 | 0.2 | 4.7 | 11.2 | |
| + Depreciation & Amortisation | 0.5 | 0.5 | 0.3 | 0.4 | |
| + Other Expenses | 55.8 | 55.3 | 65.9 | 67.9 | |
| Total Expenses | 89.8 | 77.0 | 85.8 | 93.1 | |
| EBITDA | -56.7 | -51.8 | -59.2 | -62.8 | |
| EBIT | -57.2 | -52.3 | -59.6 | -63.2 | |
| Profit | |||||
| PBT before Exceptional Items | -27.8 | -27.0 | -31.3 | -43.5 | |
| + Exceptional Items | 12.0 | 5.8 | -1.6 | -1.6 | |
| Pretax Income | -15.8 | -21.1 | -32.9 | -45.1 | |
| + Current Tax | 0.1 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.1 | 0.0 | 0.0 | 0.0 | |
| Net Income | -15.9 | -21.1 | -32.9 | -45.1 | |
| + Net Income — Continuing Ops | -15.9 | -21.1 | -32.9 | -45.1 | |
| + Other Comprehensive Income | 0.1 | -0.6 | 0.7 | 0.5 | |
| Total Comprehensive Income | -15.8 | -21.7 | -32.2 | -44.6 | |
| Net Income to Common | -15.9 | -21.1 | -32.9 | -25.6 | |
| Per Share | |||||
| Basic EPS | -0.48 | -0.64 | -1.00 | -1.38 | |
| Diluted EPS | -0.48 | -0.64 | -1.00 | -1.38 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.6 | 0.7 | 0.5 | |
| + Items NOT to be Reclassified to P&L | — | -0.1 | 0.1 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | -0.5 | 0.6 | 0.5 | |
| + Tax on Items to be Reclassified — alt tag | -0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | -15.8 | -21.7 | -32.2 | -44.6 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -0.48 | -0.64 | -1.00 | -1.38 | |
| Diluted EPS — Continuing Operations | -0.48 | -0.64 | -1.00 | -1.38 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 19.1 | 24.5 | 21.6 | 18.8 | |
| Gross Margin % | 59.43 | 99.67 | 99.86 | 100.05 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -27.8 | -27.0 | -31.3 | -43.5 | |
| − Exceptional Items (reconciliation) | 12.0 | 5.8 | -1.6 | -1.6 | |
| Net Income Adj (tax-effected) | -27.8 | -27.0 | -31.3 | -43.5 | |
| EPS Adj | -0.84 | -0.82 | -0.95 | -1.33 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 65.8 | 65.8 | 65.8 | 65.8 | |