HCL Infosystems cash flow

Latest FY26
Cash from operations
−₹0.4cr−₹28.2 cr in FY25
Capital spending
₹0.4cr+33.3% on FY25
Free cash flow
−₹0.8cr−₹28.5 cr in FY25
Cash from financing
−₹0.0cr−₹0.2 cr in FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
Adjustments to reconcile profit — non-cash items
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
—0.30.50.50.6
—4.70.20.41.9
—−10.8−12.4−13.6−4.8
—−0.5−0.60.00.0
—−0.6−0.20.2−1.6
—−7.9−10.3−21.6−11.2
Changes in working capital
—0.00.10.00.1
—1.67.28.2−18.9
—−2.9−1.01.219.0
—1.2−0.94.33.5
—44.33.4−9.9112
—1.6−0.60.50.1
Cash from operating activities
−45.1−32.9−21.1−15.8−38.7
—30.8−14.7−29.8101
—−2.1−35.8−45.762.2
—−1.7−7.6−9.5−11.3
—−0.4−28.2−36.273.6
Cash from investing activities
—0.40.30.20.4
—0.16.40.033.7
—92.0140158291
—101132178348
—12.38.512.94.8
—−20.416.2−2.1−110
—0.522.930.8−15.2
Cash from financing activities
—610455355355
—610455355414
—0.00.00.42.9
—0.0−0.20.00.0
—−0.0−0.2−0.4−61.9
—0.1−5.5−5.8−3.5
—0.50.10.11.4
—0.6−5.4−5.7−2.1
———14.119.8
Reference items
−62.8−59.2−51.8−56.7−73.5
−335.0%−274.0%−210.4%−176.2%−233.9%
−0.8−0.8−28.5−36.473.1
—−22.8—−36.8—
−₹0.02−₹0.02−₹0.87−₹1.10₹2.22
—0.01×1.34×2.28×−1.90×
—−1.7−7.6−9.5−11.3
—0.0—0.42.9
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

HCL-INSYS₹9.39

HCL Infosystems Limited

· Technology
₹ CrorePeersDCITVSELECTCONTROLPRIVALUEDLINKINDIANELCOMOSCHIPRPTECHMcap ₹309 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Adjustments to Reconcile Profit — Non-cash Items
+ Depreciation & Amortisation0.60.50.50.3—
+ Finance Costs1.90.40.24.7—
+ Interest Income-4.8-13.6-12.4-10.8—
+ Fair Value (Gains) / Losses0.00.0-0.6-0.5—
+ Unrealised FX (Gain) / Loss-1.60.2-0.2-0.6—
+ Other Non-cash Items-11.2-21.6-10.3-7.9—
Changes in Working Capital
+ Inventories0.10.00.10.0—
+ Trade Receivables — Current-18.98.27.21.6—
+ Other Current Assets19.01.2-1.0-2.9—
+ Other Non-current Assets3.54.3-0.91.2—
+ Other Current Liabilities112.2-9.93.444.3—
+ Other Non-current Liabilities0.10.5-0.61.6—
Cash from Operating Activities
Profit Before Tax (per I/S)-38.7-15.8-21.1-32.9-45.1
+ Total Adjustments (incl. Working Capital)101.0-29.8-14.730.8—
Cash from Operations (pre-tax)62.2-45.7-35.8-2.1—
+ Income Taxes Paid-11.3-9.5-7.6-1.7—
Cash from Operating Activities73.6-36.2-28.2-0.4—
Cash from Investing Activities
+ Acq of Fixed Assets (Capex)0.40.20.30.4—
+ Disp of Fixed Assets33.70.06.40.1—
+ Acq of Investment Property291.0158.0140.292.0—
+ Disp of Investment Property347.6178.2132.4100.8—
+ Interest Received — Investing4.812.98.512.3—
+ Other Inflows / (Outflows) — Investing-109.9-2.116.2-20.4—
Cash from Investing Activities-15.230.822.90.5—
Cash from Financing Activities
+ Proceeds from Borrowings355.0355.0455.0610.0—
+ Repayment of Borrowings414.0355.0455.0610.0—
+ Interest Paid2.90.40.00.0—
+ Other Inflows / (Outflows) — Financing0.00.0-0.20.0—
Cash from Financing Activities-61.9-0.4-0.2-0.0—
Net Changes in Cash (pre-FX)-3.5-5.8-5.50.1—
+ Effect of FX Rate Changes on Cash1.40.10.10.5—
Net Changes in Cash-2.1-5.7-5.40.6—
Closing Cash19.814.1———
Reference Items
EBITDA-73.5-56.7-51.8-59.2-62.8
EBITDA Margin %-233.87-176.22-210.40-274.04-335.04
Free Cash Flow (CFO − Capex)73.1-36.4-28.5-0.8-0.8
Free Cash Flow to Equity—-36.8—-22.8—
Free Cash Flow per Basic Share2.22-1.10-0.87-0.02-0.02
Cash Flow to Net Income-1.902.281.340.01—
Cash Paid for Taxes-11.3-9.5-7.6-1.7—
Cash Paid for Interest2.90.4—0.0—
As filed, sign as filed: a payment tagged as a positive magnitude in the filing stays positive here, so read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown — depth follows the filer, so a thin statement means a thin filing. Total Adjustments is the filer's own grand total of the reconciliation and spans BOTH the non-cash items and the working-capital block; Profit Before Tax plus it equals Cash from Operations (pre-tax). It can be reported when its components are not, so it is never a sum of the rows above it. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.