| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 3,859 | — | — | — | — | |
| 279 | 279 | 258 | 211 | 223 | |
| 371 | 371 | 199 | 177 | 182 | |
| 3,951 | — | — | — | — | |
| 91.7 | 91.7 | −59.1 | −34.4 | −41.3 | |
| ₹433.97 | — | — | — | — | |
| 1,773 | 1,773 | 1,453 | 1,352 | 1,254 | |
| 20.9% | 20.9% | 13.7% | 13.1% | 14.5% | |
| 0.09× | — | — | — | — | |
| 2.30× | — | — | — | — | |
| 15.70× | — | — | — | — | |
| 19.58× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,719 | 1,627 | 1,408 | 1,392 | 1,364 | |
| 252 | 240 | 175 | 171 | 189 | |
| 202 | 193 | 134 | 132 | 153 | |
| — | 68.5 | 206 | 136 | 133 | |
| −51.5 | −51.5 | −3.0 | 61.3 | 56.3 | |
| — | −56.1 | −6.0 | 58.5 | 52.1 | |
| — | 120 | 209 | 74.5 | 76.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,859.2 | |
| - Cash, Equiv & ST Investments | 223.5 | 211.1 | 257.6 | 279.2 | 279.2 | |
| + Total Debt | 182.2 | 176.7 | 198.5 | 370.8 | 370.8 | |
| Enterprise Value | — | — | — | — | 3,950.8 | |
| Net Debt (memo) | -41.3 | -34.4 | -59.1 | 91.7 | 91.7 | |
| EV per Share | — | — | — | — | 433.97 | |
| Total Capital | 1,254.0 | 1,352.0 | 1,452.7 | 1,772.5 | 1,772.5 | |
| Total Debt/Total Capital | 14.53 | 13.07 | 13.67 | 20.92 | 20.92 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 2.30 | |
| EV/EBITDA | — | — | — | — | 15.70 | |
| EV/EBIT | — | — | — | — | 19.58 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,364.0 | 1,392.3 | 1,407.7 | 1,626.8 | 1,718.9 | |
| EBITDA | 189.3 | 171.4 | 174.9 | 239.7 | 251.7 | |
| EBIT | 153.2 | 132.0 | 134.4 | 193.0 | 201.8 | |
| Operating Cash Flow | 132.7 | 135.8 | 206.3 | 68.5 | — | |
| Free Cash Flow | 56.3 | 61.3 | -3.0 | -51.5 | -51.5 | |
| FCFF (free cash flow to the firm) | 52.1 | 58.5 | -6.0 | -56.1 | — | |
| Capital Expenditure | 76.4 | 74.5 | 209.3 | 120.0 | — | |