| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 615 | 369 | 345 | 314 | |
| 18.5 | 161 | 15.2 | 11.6 | |
| 44.1 | 44.1 | 71.8 | 71.8 | |
| 1.2 | 0.8 | 1.0 | 1.3 | |
| 227 | 63.1 | 38.0 | 33.1 | |
| 0.2 | 0.1 | 0.1 | 0.1 | |
| 0.7 | 2.0 | 8.8 | 4.9 | |
| 228 | 65.3 | 46.9 | 38.1 | |
| — | 3.1 | — | — | |
| 23.6 | 39.4 | 23.2 | 11.1 | |
| 931 | 683 | 503 | 448 | |
Current assets | ||||
| 394 | 334 | 354 | 377 | |
| 246 | 242 | 196 | 161 | |
| 378 | 302 | 319 | 280 | |
| 33.1 | 15.5 | 15.0 | 62.4 | |
| 11.9 | 60.7 | 107 | 71.2 | |
| 5.2 | 16.8 | 39.4 | 10.5 | |
| 8.7 | 3.4 | 2.1 | 0.8 | |
| 683 | 640 | 678 | 586 | |
| 59.5 | 33.7 | 31.9 | 34.5 | |
| 1,136 | 1,008 | 1,064 | 998 | |
| 2,067 | 1,691 | 1,567 | 1,445 | |
Equity | ||||
| 91.0 | 91.0 | 91.0 | 91.0 | |
| 1,311 | 1,163 | 1,084 | 981 | |
| 1,402 | 1,254 | 1,175 | 1,072 | |
| 1,402 | 1,254 | 1,175 | 1,072 | |
Liabilities | ||||
| 201 | 94.8 | 6.3 | 12.2 | |
| 4.3 | 5.4 | 3.8 | — | |
| 205 | 100 | 10.1 | 12.2 | |
| 11.2 | 10.1 | 8.6 | 8.4 | |
| 11.1 | 12.4 | 7.7 | 6.6 | |
| — | 0.0 | 0.0 | 2.7 | |
| 228 | 123 | 26.3 | 29.8 | |
| 170 | 104 | 170 | 170 | |
| 193 | 147 | 133 | 119 | |
| 53.8 | 43.4 | 41.5 | 34.3 | |
| 416 | 294 | 345 | 323 | |
| 3.0 | 2.5 | 2.5 | 2.2 | |
| 0.3 | — | 1.4 | 1.0 | |
| 18.1 | 17.9 | 16.3 | 17.4 | |
| 438 | 314 | 365 | 344 | |
| 665 | 437 | 391 | 373 | |
| 2,067 | 1,691 | 1,567 | 1,445 | |
Trade payables — MSME split | ||||
| 29.6 | 8.5 | — | — | |
| 163 | 138 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 313.6 | 345.0 | 369.1 | 615.2 | 615.2 | |
| + Capital Work-in-Progress | 11.6 | 15.2 | 161.4 | 18.5 | 18.5 | |
| + Goodwill | 71.8 | 71.8 | 44.1 | 44.1 | 44.1 | |
| + Other Intangibles | 1.3 | 1.0 | 0.8 | 1.2 | 1.2 | |
| + Non-current Investments | 33.1 | 38.0 | 63.1 | 227.1 | 227.1 | |
| + Long-term Loans | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 4.9 | 8.8 | 2.0 | 0.7 | 0.7 | |
| Non-current Financial Assets | 38.1 | 46.9 | 65.3 | 228.0 | 228.0 | |
| + Deferred Tax Assets | — | — | 3.1 | — | — | |
| + Other Non-current Assets | 11.1 | 23.2 | 39.4 | 23.6 | 23.6 | |
| Total Non-current Assets | 447.5 | 503.0 | 683.1 | 930.6 | 930.6 | |
| Current Assets | ||||||
| + Inventories | 376.9 | 353.7 | 333.9 | 394.0 | 394.0 | |
| + Current Investments | 161.0 | 196.1 | 242.1 | 246.1 | 246.1 | |
| + Trade Receivables | 280.4 | 318.9 | 302.0 | 378.0 | 378.0 | |
| + Cash & Cash Equivalents | 62.4 | 15.0 | 15.5 | 33.1 | 33.1 | |
| + Other Bank Balances | 71.2 | 106.6 | 60.7 | 11.9 | 11.9 | |
| + Short-term Loans | 10.5 | 39.4 | 16.8 | 5.2 | 5.2 | |
| + Other Current Financial Assets | 0.8 | 2.1 | 3.4 | 8.7 | 8.7 | |
| Current Financial Assets | 586.2 | 678.0 | 640.4 | 682.9 | 682.9 | |
| + Other Current Assets | 34.5 | 31.9 | 33.7 | 59.5 | 59.5 | |
| Total Current Assets | 997.6 | 1,063.6 | 1,008.0 | 1,136.3 | 1,136.3 | |
| Total Assets | 1,445.1 | 1,566.6 | 1,691.1 | 2,066.9 | 2,066.9 | |
| Equity | ||||||
| + Equity Share Capital | 91.0 | 91.0 | 91.0 | 91.0 | 91.0 | |
| + Other Equity / Reserves | 980.7 | 1,084.2 | 1,163.1 | 1,310.7 | 1,310.7 | |
| Equity — Owners of Parent | 1,071.8 | 1,175.3 | 1,254.1 | 1,401.7 | 1,401.7 | |
| Total Equity | 1,071.8 | 1,175.3 | 1,254.1 | 1,401.7 | 1,401.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 12.2 | 6.3 | 94.8 | 201.1 | 201.1 | |
| + Other Non-current Financial Liab | — | 3.8 | 5.4 | 4.3 | 4.3 | |
| Non-current Financial Liabilities | 12.2 | 10.1 | 100.2 | 205.4 | 205.4 | |
| + Provisions — Non-current | 8.4 | 8.6 | 10.1 | 11.2 | 11.2 | |
| + Deferred Tax Liabilities | 6.6 | 7.7 | 12.4 | 11.1 | 11.1 | |
| + Other Non-current Liabilities | 2.7 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 29.8 | 26.3 | 122.7 | 227.6 | 227.6 | |
| + Borrowings — Current | 170.0 | 170.4 | 103.7 | 169.7 | 169.7 | |
| + Trade Payables | 118.7 | 132.9 | 146.7 | 192.7 | 192.7 | |
| + Other Current Financial Liab | 34.3 | 41.5 | 43.4 | 53.8 | 53.8 | |
| Current Financial Liabilities | 323.0 | 344.8 | 293.8 | 416.2 | 416.2 | |
| + Provisions — Current | 2.2 | 2.5 | 2.5 | 3.0 | 3.0 | |
| + Current Tax Liabilities | 1.0 | 1.4 | — | 0.3 | 0.3 | |
| + Other Current Liabilities | 17.4 | 16.3 | 17.9 | 18.1 | 18.1 | |
| Current Liabilities | 343.5 | 365.0 | 314.2 | 437.6 | 437.6 | |
| Total Liabilities | 373.4 | 391.3 | 436.9 | 665.2 | 665.2 | |
| Total Equity & Liabilities | 1,445.1 | 1,566.6 | 1,691.1 | 2,066.9 | 2,066.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.5 | 29.6 | 29.6 | |
| + Dues to Other Creditors — Current | — | — | 138.2 | 163.1 | 163.1 | |