In ₹ Crore except Per Share Latest Annual | HGM FY26 | SECURKLOUD FY26 | ADROITINFO FY26 | ODIGMA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | 17.92× | — | 17.92× | |
| P/B | 3.05× | — | ◆ 0.76× | 1.29× | 1.03× +197% | |
| EV/EBITDA | ◆ -72.38× | -21.57× | 18.35× | -33.51× | -21.57× -236% | |
| Market Cap | ₹62.2 Cr | ₹56.1 Cr | ₹59.2 Cr | ₹69.1 Cr | ₹59.2 Cr +5% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 70.24% | -56.60% | 29.42% | — | -13.59% +617% | |
| Revenue CAGR 5Y | 43.85% | -36.06% | ◆ 51.08% | — | 7.51% +484% | |
| Net Income CAGR 3Y | — | — | -9.56% | — | -9.56% | |
| Revenue YoY (latest Q) | -20.65% | 22.55% | 52.74% | ◆ 87.53% | 52.74% -139% | |
| Net Income YoY (latest Q) | -219.44% | ◆ 98.80% | -25.39% | 40.11% | 40.11% -647% | |
| Profitability | ||||||
| EBITDA Margin | -1.65% | -13.35% | ◆ 9.50% | -4.80% | -4.80% +66% | |
| Net Income Margin | -5.13% | -375.03% | ◆ 5.75% | -2.55% | -2.55% -101% | |
| Return on Common Equity | -14.98% | ◆ 172.70% | 3.61% | -2.03% | 3.61% -515% | |
| Return on Capital Employed | -8.73% | ◆ 14.69% | 3.18% | -4.97% | 3.18% -375% | |
| Return on Assets | -4.19% | -766.89% | ◆ 2.44% | -1.73% | -1.73% -142% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.75× | ◆ -0.71× | 0.33× | 0.00× | 0.00× | |
| Interest Coverage | -3.32× | -0.98× | ◆ 1.60× | — | 0.31× -1171% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹59.5 Cr | ₹37.5 Cr | ₹48.7 Cr | ₹42.4 Cr | ₹42.4 Cr +40% | |
| Net Income | −₹3.1 Cr | −₹141 Cr | ₹2.8 Cr | −₹1.1 Cr | −₹1.1 Cr -182% | |
| Total Assets | ₹72.9 Cr | ₹18.3 Cr | ₹115 Cr | ₹62.7 Cr | ₹62.7 Cr +16% | |
| EPS | ₹-2.42 | ₹-40.04 | ₹0.61 | ₹-0.35 | ₹-0.35 -591% | |
| Book Value per Share | ₹16.19 | ₹-23.35 | ₹14.31 | ₹17.09 | ₹14.31 +13% | |