| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 56.7 | 59.5 | 22.5 | 16.1 | 12.1 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.3 | 3.5 | 2.3 | 1.7 | 3.8 | ||
| 59.9 | 63.0 | 24.8 | 17.8 | 15.9 | ||
Expenses | ||||||
| 48.2 | 50.2 | 17.1 | 11.9 | 8.2 | ||
| 1.5 | 1.1 | 0.2 | 0.1 | 0.2 | ||
| 3.0 | 2.6 | 1.0 | 0.6 | 0.6 | ||
| 13.0 | 10.3 | 1.6 | 1.5 | 1.5 | ||
| 65.7 | 64.2 | 20.0 | 14.2 | 10.4 | ||
| −4.5 | −1.0 | 3.7 | 2.7 | 2.4 | ||
| −7.6 | −3.6 | 2.7 | 2.1 | 1.8 | ||
Profit | ||||||
| −5.8 | −1.2 | 4.8 | 3.7 | 5.5 | ||
| −5.8 | −1.2 | 4.8 | 3.7 | 5.5 | ||
| 0.8 | 2.1 | 0.7 | 1.0 | 1.0 | ||
| 0.2 | −0.2 | −0.1 | 0.0 | −0.0 | ||
| 1.0 | 1.8 | 0.6 | 1.0 | 1.0 | ||
| −6.8 | −3.1 | 4.2 | 2.7 | 4.6 | ||
| −6.8 | −3.0 | 4.2 | 2.6 | 4.5 | ||
| −0.0 | −0.0 | −0.0 | 0.0 | 0.1 | ||
| −0.7 | −2.3 | −2.9 | −2.4 | −12.7 | ||
| −7.5 | −5.4 | 1.3 | 0.3 | −8.1 | ||
| — | −3.1 | 4.2 | 2.7 | 4.6 | ||
Per share | ||||||
| −₹5.44 | −₹2.42 | ₹3.35 | ₹2.13 | ₹3.63 | ||
| −₹5.44 | −₹2.42 | ₹3.35 | ₹2.13 | ₹3.63 | ||
Continuing & discontinued operations | ||||||
| −0.0 | −0.0 | −0.0 | 0.0 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −0.7 | −2.3 | −2.9 | — | — | ||
| −0.7 | −2.3 | −2.9 | −2.4 | −12.7 | ||
| 0.0 | 0.0 | −0.0 | — | — | ||
| — | — | — | −0.0 | −0.0 | ||
| −7.3 | — | — | 0.0 | — | ||
Per share — as-filed variants | ||||||
| −₹5.44 | −₹2.42 | ₹3.35 | ₹2.10 | ₹3.56 | ||
| −₹5.44 | −₹2.42 | ₹3.35 | ₹2.10 | ₹3.56 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.03 | ₹0.07 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.03 | ₹0.07 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −5.8 | −1.2 | 4.8 | 3.7 | 5.5 | ||
| −6.8 | −3.1 | 4.2 | 2.7 | 4.6 | ||
| −₹5.44 | −₹2.42 | ₹3.35 | ₹2.13 | ₹3.63 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12.1 | 16.1 | 22.5 | 59.5 | 56.7 | |
| Other Income | 3.8 | 1.7 | 2.3 | 3.5 | 3.3 | |
| Total Income | 15.9 | 17.8 | 24.8 | 63.0 | 59.9 | |
| Expenses | ||||||
| + Employee Benefit Expense | 8.2 | 11.9 | 17.1 | 50.2 | 48.2 | |
| + Finance Costs | 0.2 | 0.1 | 0.2 | 1.1 | 1.5 | |
| + Depreciation & Amortisation | 0.6 | 0.6 | 1.0 | 2.6 | 3.0 | |
| + Other Expenses | 1.5 | 1.5 | 1.6 | 10.3 | 13.0 | |
| Total Expenses | 10.4 | 14.2 | 20.0 | 64.2 | 65.7 | |
| EBITDA | 2.4 | 2.7 | 3.7 | -1.0 | -4.5 | |
| EBIT | 1.8 | 2.1 | 2.7 | -3.6 | -7.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 5.5 | 3.7 | 4.8 | -1.2 | -5.8 | |
| Pretax Income | 5.5 | 3.7 | 4.8 | -1.2 | -5.8 | |
| + Current Tax | 1.0 | 1.0 | 0.7 | 2.1 | 0.8 | |
| + Deferred Tax | -0.0 | 0.0 | -0.1 | -0.2 | 0.2 | |
| Tax Expense | 1.0 | 1.0 | 0.6 | 1.8 | 1.0 | |
| Net Income | 4.6 | 2.7 | 4.2 | -3.1 | -6.8 | |
| + Net Income — Continuing Ops | 4.5 | 2.6 | 4.2 | -3.0 | -6.8 | |
| + Net Income — Discontinued Ops | 0.1 | 0.0 | -0.0 | -0.0 | -0.0 | |
| + Other Comprehensive Income | -12.7 | -2.4 | -2.9 | -2.3 | -0.7 | |
| Total Comprehensive Income | -8.1 | 0.3 | 1.3 | -5.4 | -7.5 | |
| Net Income to Common | 4.6 | 2.7 | 4.2 | -3.1 | — | |
| Per Share | ||||||
| Basic EPS | 3.63 | 2.13 | 3.35 | -2.42 | -5.44 | |
| Diluted EPS | 3.63 | 2.13 | 3.35 | -2.42 | -5.44 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.1 | 0.0 | -0.0 | -0.0 | -0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -2.9 | -2.3 | -0.7 | |
| + Items NOT to be Reclassified to P&L | -12.7 | -2.4 | -2.9 | -2.3 | -0.7 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | -0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 0.0 | — | — | -7.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 3.56 | 2.10 | 3.35 | -2.42 | -5.44 | |
| Diluted EPS — Continuing Operations | 3.56 | 2.10 | 3.35 | -2.42 | -5.44 | |
| Basic EPS — Discontinued Operations | 0.07 | 0.03 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.07 | 0.03 | 0.00 | 0.00 | 0.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 5.5 | 3.7 | 4.8 | -1.2 | -5.8 | |
| Net Income Adj (tax-effected) | 4.6 | 2.7 | 4.2 | -3.1 | -6.8 | |
| EPS Adj | 3.63 | 2.13 | 3.35 | -2.42 | -5.44 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | |