H.E.G. DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	1.15×	1.18×	0.81×	0.99×	0.89×
	5.87×	1.56×	2.62×	1.51×	1.16×
	2.0%	7.2%	2.5%	8.7%	20.9%
	0.43×	0.43×	0.38×	0.42×	0.45×
	1.30×	1.30×	1.27×	1.29×	1.33×
	7.6%	7.4%	2.6%	7.0%	12.9%
	7.4%	7.4%	2.6%	7.2%	13.0%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HEG₹243.25

H.E.G. Ltd.

· Capital Goods & Defence

₹ CrorePeersGRAPHITE GALLANTT FINCABLES EMMVEE JINDALSAW ELGIEQUIP ELECON JWLMcap ₹4,695 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.89	0.99	0.81	1.18	1.15
Interest Burden (Pretax/EBIT) ×	1.16	1.51	2.62	1.56	5.87
EBIT Margin %	20.92	8.68	2.52	7.21	2.01
Asset Turnover ×	0.45	0.42	0.38	0.43	0.43
Financial Leverage (Assets/Equity) ×	1.33	1.29	1.27	1.30	1.30
ROE (5-step product, year-end total equity) %	12.91	7.04	2.57	7.41	7.58
ROE (owners' profit / average owners' equity) %	12.99	7.16	2.59	7.41	7.41

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.