H.E.G. profit and loss

Latest FY26

Revenue: ₹2,569cr+18.9% on FY25
EBITDA: ₹398cr+56.1% on FY25
Net profit: ₹341cr+196.7% on FY25
EPS: ₹17.69+196.8% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,640	2,569	2,160	2,395	2,467	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	298	141	128	142	109
	2,937	2,709	2,287	2,537	2,576
	1,003	976	955	1,093	1,313
	56.5	87.9	−51.0	58.4	−397
	130	124	104	95.3	92.1
	39.0	37.2	39.2	35.7	26.0
	210	213	201	175	102
	1,187	983	897	766	842
	2,625	2,421	2,144	2,223	1,977
	263	398	255	382	618
	53.2	185	54.5	208	516
Profit
	312	289	143	314	599
	312	289	143	314	599
	104	78.2	48.3	74.6	154
	−15.9	−11.8	−3.0	9.1	−9.3
	87.7	66.4	45.3	83.7	145
	130	116	17.5	81.7	78.1
	359	341	115	312	532
	224	222	97.6	230	454
	5.0	3.4	0.0	0.0	0.0
	−2.5	−2.5	−0.4	0.2	−0.7
	356	339	115	312	532
Per share
	₹18.59	₹17.69	₹5.96	₹80.75	₹137.93
	₹18.59	₹17.69	₹5.96	₹80.75	₹137.93
Continuing & discontinued operations
	5.4	4.9	0.0	0.0	0.0
	0.3	1.5	0.0	0.0	0.0
Other comprehensive income — detail
	−2.5	−2.5	−0.4	—	—
	—	−3.1	−0.1	0.5	−0.8
	−0.8	−0.8	−0.0	—	—
	—	—	—	0.1	−0.2
	−0.1	−0.1	−0.4	−0.1	−0.1
	—	335	—	—	—
	—	3.4	—	—	—
Per share — as-filed variants
	₹18.33	₹17.51	₹5.96	₹80.75	₹137.93
	₹18.33	₹17.51	₹5.96	₹80.75	₹137.93
	₹0.26	₹0.18	₹0.00	₹0.00	₹0.00
	₹0.26	₹0.18	₹0.00	₹0.00	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,580	1,505	1,256	1,244	1,552
	59.8%	58.6%	58.2%	51.9%	62.9%
Adjusted (ex-exceptional items) — derived
	312	289	143	314	599
	359	341	115	312	532
	₹18.59	₹17.69	₹5.96	₹80.75	₹137.93

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HEG₹243.25

H.E.G. Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersGRAPHITE GALLANTT FINCABLES EMMVEE JINDALSAW ELGIEQUIP ELECON JWLMcap ₹4,695 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,467.2	2,394.9	2,159.7	2,568.5	2,639.6
Other Income	109.1	141.7	127.6	141.0	297.7
Total Income	2,576.4	2,536.6	2,287.3	2,709.5	2,937.3
Expenses
+ Cost of Materials Consumed	1,312.6	1,093.0	954.7	975.5	1,003.4
+ Changes in Inventories	-397.5	58.4	-51.0	87.9	56.5
+ Employee Benefit Expense	92.1	95.3	103.7	123.7	129.8
+ Finance Costs	26.0	35.7	39.2	37.2	39.0
+ Depreciation & Amortisation	102.3	174.7	200.6	213.2	209.8
+ Other Expenses	841.7	765.8	897.2	983.1	1,186.8
Total Expenses	1,977.2	2,222.9	2,144.4	2,420.6	2,625.4
EBITDA	618.4	382.4	255.1	398.3	263.0
EBIT	516.1	207.8	54.5	185.1	53.2
Profit
PBT before Exceptional Items	599.2	313.7	142.9	288.9	311.9
Pretax Income	599.2	313.7	142.9	288.9	311.9
+ Current Tax	154.3	74.6	48.3	78.2	103.6
+ Deferred Tax	-9.3	9.1	-3.0	-11.8	-15.9
Tax Expense	145.0	83.7	45.3	66.4	87.7
+ Share of Associates & JVs	78.1	81.7	17.5	115.5	129.7
Net Income	532.4	311.7	115.1	341.4	358.9
+ Net Income — Continuing Ops	454.2	230.0	97.6	222.5	224.2
+ Net Income — Discontinued Ops	0.0	0.0	0.0	3.4	5.0
+ Other Comprehensive Income	-0.7	0.2	-0.4	-2.5	-2.5
Total Comprehensive Income	531.6	311.9	114.7	338.9	356.4
Per Share
Basic EPS	137.93	80.75	5.96	17.69	18.59
Diluted EPS	137.93	80.75	5.96	17.69	18.59
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	0.0	4.9	5.4
+ Tax — Discontinued Operations	0.0	0.0	0.0	1.5	0.3
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.4	-2.5	-2.5
+ Items NOT to be Reclassified to P&L	-0.8	0.5	-0.1	-3.1	—
+ Tax on Items NOT to be Reclassified	—	—	-0.0	-0.8	-0.8
+ Tax on Items NOT to be Reclassified — alt tag	-0.2	0.1	—	—	—
+ Items to be Reclassified to P&L	-0.1	-0.1	-0.4	-0.1	-0.1
Comprehensive Income — Owners of Parent	—	—	—	335.5	—
Comprehensive Income — Non-controlling Interests	—	—	—	3.4	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	137.93	80.75	5.96	17.51	18.33
Diluted EPS — Continuing Operations	137.93	80.75	5.96	17.51	18.33
Basic EPS — Discontinued Operations	0.00	0.00	0.00	0.18	0.26
Diluted EPS — Discontinued Operations	0.00	0.00	0.00	0.18	0.26
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,552.1	1,243.5	1,255.9	1,505.1	1,579.7
Gross Margin %	62.91	51.92	58.15	58.60	59.85
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	599.2	313.7	142.9	288.9	311.9
Net Income Adj (tax-effected)	532.4	311.7	115.1	341.4	358.9
EPS Adj	137.93	80.75	5.96	17.69	18.59
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	2.00	2.00	2.00
Paid Up Equity Capital	38.6	38.6	38.6	38.6	38.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.