In ₹ Crore except Per Share 12 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.6 | 8.7 | 6.6 | 3.5 | 0.4 | 0.3 | 1.5 | 4.1 | 1.8 | 0.1 | 0.4 | 0.0 | |
| Other Income | 0.2 | 0.0 | 0.1 | 0.0 | 0.4 | 0.0 | -0.4 | 0.0 | 0.1 | 0.4 | 0.7 | 0.2 | |
| Total Income | 4.8 | 8.7 | 6.7 | 3.5 | 0.8 | 0.3 | 1.2 | 4.1 | 1.9 | 0.5 | 1.1 | 0.3 | |
| Expenses | |||||||||||||
| + Purchases of Stock-in-Trade | 4.3 | 8.7 | 3.2 | 3.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.4 | 0.1 | |
| + Changes in Inventories | 0.0 | -0.2 | -0.1 | -0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | -0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.5 | 0.6 | 0.6 | 0.4 | 0.5 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.2 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | -0.0 | 1.4 | 0.5 | |
| + Other Expenses | 0.2 | 0.6 | 0.4 | 0.3 | 0.6 | 0.7 | 2.8 | 1.2 | 91.3 | 1.2 | 0.0 | 0.6 | |
| Total Expenses | 4.6 | 9.3 | 3.6 | 3.4 | 0.8 | 0.9 | 3.2 | 2.0 | 92.2 | 1.8 | 3.1 | 1.9 | |
| EBITDA | 0.0 | -0.5 | 3.1 | 0.2 | -0.3 | -0.6 | -1.7 | 2.1 | -90.3 | -1.7 | -0.5 | -1.1 | |
| EBIT | -0.1 | -0.6 | 3.0 | 0.1 | -0.4 | -0.7 | -1.7 | 2.1 | -90.4 | -1.7 | -1.9 | -1.6 | |
| Profit | |||||||||||||
| PBT before Exceptional Items | 0.1 | -0.6 | 3.1 | 0.1 | 0.0 | -0.7 | -2.1 | 2.1 | -90.3 | -1.3 | -1.9 | -1.6 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | |
| Pretax Income | 0.1 | -0.6 | 3.1 | 0.1 | 0.0 | -0.7 | -2.1 | 2.1 | -90.3 | -1.3 | -1.9 | 3.3 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.0 | 0.1 | -0.3 | |
| Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.0 | 0.1 | -0.3 | |
| Net Income | 0.1 | -0.6 | 3.1 | 0.1 | 0.0 | -0.7 | -2.0 | 2.1 | -90.3 | -1.3 | -2.0 | 3.7 | |
| + Net Income — Continuing Ops | 0.1 | -0.6 | 3.1 | 0.1 | 0.0 | -0.7 | -2.0 | 2.1 | -90.3 | -1.3 | -2.0 | 3.7 | |
| Total Comprehensive Income | 0.1 | -0.6 | 3.1 | 0.1 | 0.0 | -0.7 | -2.0 | 2.1 | -90.3 | -1.3 | -2.0 | 3.7 | |
| Per Share | |||||||||||||
| Basic EPS | 0.01 | -0.04 | 0.19 | 0.01 | 0.00 | -0.04 | -0.13 | 0.13 | -5.21 | 0.08 | -0.12 | 0.21 | |
| Diluted EPS | 0.01 | -0.04 | 0.19 | 0.01 | 0.00 | -0.04 | -0.13 | 0.13 | -5.21 | 0.08 | -0.12 | 0.21 | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS — Continuing Operations | 0.01 | -0.04 | 0.19 | 0.01 | 0.00 | -0.04 | -0.13 | 0.13 | -5.21 | 0.08 | -0.12 | 0.21 | |
| Diluted EPS — Continuing Operations | 0.01 | -0.04 | 0.19 | 0.01 | 0.00 | -0.04 | -0.13 | 0.13 | -5.21 | 0.08 | -0.12 | 0.21 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||||||||||
| Related-party Transactions — During the Period | — | — | — | — | — | — | 8.0 | — | 0.3 | — | 0.3 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||||||||
| Gross Profit | 0.3 | 0.2 | 3.5 | 0.7 | 0.4 | 0.3 | 1.3 | 3.9 | 1.7 | 0.1 | -0.0 | -0.0 | |
| Gross Margin % | 5.77 | 2.29 | 53.18 | 18.87 | 100.00 | 100.00 | 86.67 | 94.11 | 91.31 | 100.00 | -4.32 | -88.89 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||||||||
| Pretax Income (Adjusted, as filed) | 0.1 | -0.6 | 3.1 | 0.1 | 0.0 | -0.7 | -2.1 | 2.1 | -90.3 | -1.3 | -1.9 | -1.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | |
| Net Income Adj (tax-effected) | 0.1 | -0.6 | 3.1 | 0.1 | 0.0 | -0.7 | -2.0 | 2.1 | -90.3 | -1.3 | -2.0 | -1.3 | |
| EPS Adj | 0.01 | -0.04 | 0.19 | 0.01 | 0.00 | -0.04 | -0.13 | 0.13 | -5.21 | 0.08 | -0.12 | -0.07 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 32.6 | 32.6 | 32.6 | 32.6 | 32.6 | 32.6 | 32.6 | 32.6 | 34.7 | 34.7 | 34.7 | 34.7 | |