| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 2.4 | 6.5 | 5.7 | 33.3 | 17.7 | |
| 1.4 | 1.2 | 0.1 | 0.3 | 3.8 | |
| 3.9 | 7.7 | 5.8 | 33.6 | 21.5 | |
Expenses | |||||
| 0.7 | 0.7 | 3.1 | 28.9 | 15.5 | |
| −0.0 | 0.2 | −0.0 | −0.2 | 0.0 | |
| 2.1 | 2.1 | 0.6 | 0.3 | 0.2 | |
| 1.0 | 0.8 | 0.0 | 0.0 | 0.0 | |
| 2.1 | 1.6 | 0.2 | 0.3 | 0.3 | |
| 93.2 | 93.6 | 4.4 | 1.4 | 0.9 | |
| 99.0 | 99.0 | 8.4 | 30.7 | 17.0 | |
| −93.6 | −90.1 | −2.5 | 2.9 | 1.1 | |
| −95.6 | −91.8 | −2.7 | 2.6 | 0.8 | |
Profit | |||||
| −95.1 | −91.3 | −2.6 | 2.9 | 4.5 | |
| 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −90.2 | −91.3 | −2.6 | 2.9 | 4.5 | |
| −0.2 | −0.1 | 0.0 | 0.0 | 0.0 | |
| −0.2 | −0.1 | 0.0 | 0.0 | 0.0 | |
| −90.0 | −91.3 | −2.6 | 2.8 | 4.5 | |
| −90.0 | −91.3 | −2.6 | 2.8 | 4.5 | |
| −90.0 | −91.3 | −2.6 | 2.8 | 4.5 | |
Per share | |||||
| −₹5.04 | −₹5.37 | −₹0.16 | ₹0.17 | ₹0.28 | |
| −₹5.04 | −₹5.16 | −₹0.16 | ₹0.17 | ₹0.28 | |
Per share — as-filed variants | |||||
| −₹5.04 | −₹5.37 | −₹0.16 | ₹0.17 | ₹0.28 | |
| −₹5.04 | −₹5.16 | −₹0.16 | ₹0.17 | ₹0.28 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 1.7 | 5.5 | 2.6 | 4.6 | 2.2 | |
| 72.4% | 85.0% | 46.2% | 13.8% | 12.4% | |
Adjusted (ex-exceptional items) — derived | |||||
| −95.1 | −91.3 | −2.6 | 2.9 | 4.5 | |
| 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −94.9 | −91.3 | −2.6 | 2.8 | 4.5 | |
| −₹5.32 | −₹5.37 | −₹0.16 | ₹0.17 | ₹0.28 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17.7 | 33.3 | 5.7 | 6.5 | 2.4 | |
| Other Income | 3.8 | 0.3 | 0.1 | 1.2 | 1.4 | |
| Total Income | 21.5 | 33.6 | 5.8 | 7.7 | 3.9 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 15.5 | 28.9 | 3.1 | 0.7 | 0.7 | |
| + Changes in Inventories | 0.0 | -0.2 | -0.0 | 0.2 | -0.0 | |
| + Employee Benefit Expense | 0.2 | 0.3 | 0.6 | 2.1 | 2.1 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.8 | 1.0 | |
| + Depreciation & Amortisation | 0.3 | 0.3 | 0.2 | 1.6 | 2.1 | |
| + Other Expenses | 0.9 | 1.4 | 4.4 | 93.6 | 93.2 | |
| Total Expenses | 17.0 | 30.7 | 8.4 | 99.0 | 99.0 | |
| EBITDA | 1.1 | 2.9 | -2.5 | -90.1 | -93.6 | |
| EBIT | 0.8 | 2.6 | -2.7 | -91.8 | -95.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 4.5 | 2.9 | -2.6 | -91.3 | -95.1 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | |
| Pretax Income | 4.5 | 2.9 | -2.6 | -91.3 | -90.2 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | -0.1 | -0.2 | |
| Tax Expense | 0.0 | 0.0 | 0.0 | -0.1 | -0.2 | |
| Net Income | 4.5 | 2.8 | -2.6 | -91.3 | -90.0 | |
| + Net Income — Continuing Ops | 4.5 | 2.8 | -2.6 | -91.3 | -90.0 | |
| Total Comprehensive Income | 4.5 | 2.8 | -2.6 | -91.3 | -90.0 | |
| Per Share | ||||||
| Basic EPS | 0.28 | 0.17 | -0.16 | -5.37 | -5.04 | |
| Diluted EPS | 0.28 | 0.17 | -0.16 | -5.16 | -5.04 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.28 | 0.17 | -0.16 | -5.37 | -5.04 | |
| Diluted EPS — Continuing Operations | 0.28 | 0.17 | -0.16 | -5.16 | -5.04 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2.2 | 4.6 | 2.6 | 5.5 | 1.7 | |
| Gross Margin % | 12.43 | 13.80 | 46.18 | 85.00 | 72.38 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 4.5 | 2.9 | -2.6 | -91.3 | -95.1 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | |
| Net Income Adj (tax-effected) | 4.5 | 2.8 | -2.6 | -91.3 | -94.9 | |
| EPS Adj | 0.28 | 0.17 | -0.16 | -5.37 | -5.32 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 32.6 | 32.6 | 32.6 | 34.7 | 34.7 | |