In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 33.3 | 5.7 | 6.5 | 2.4 | |
| Other Income | 0.3 | 0.1 | 1.2 | 1.4 | |
| Total Income | 33.6 | 5.8 | 7.7 | 3.9 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | 28.9 | 3.1 | 0.7 | 0.7 | |
| + Changes in Inventories | -0.2 | -0.0 | 0.2 | -0.0 | |
| + Employee Benefit Expense | 0.3 | 0.6 | 2.1 | 2.1 | |
| + Finance Costs | 0.0 | 0.0 | 0.8 | 1.0 | |
| + Depreciation & Amortisation | 0.3 | 0.2 | 1.6 | 2.1 | |
| + Other Expenses | 1.4 | 4.4 | 93.6 | 93.2 | |
| Total Expenses | 30.7 | 8.4 | 99.0 | 99.0 | |
| EBITDA | 2.9 | -2.5 | -90.1 | -93.6 | |
| EBIT | 2.6 | -2.7 | -91.8 | -95.6 | |
| Profit | |||||
| PBT before Exceptional Items | 2.9 | -2.6 | -91.3 | -95.1 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 5.0 | |
| Pretax Income | 2.9 | -2.6 | -91.3 | -90.2 | |
| + Deferred Tax | 0.0 | -0.0 | -0.1 | -0.2 | |
| Tax Expense | 0.0 | -0.0 | -0.1 | -0.2 | |
| Net Income | 2.8 | -2.6 | -91.3 | -90.0 | |
| + Net Income — Continuing Ops | 2.8 | -2.6 | -91.3 | -90.0 | |
| Total Comprehensive Income | 2.8 | -2.6 | -91.3 | -90.0 | |
| Per Share | |||||
| Basic EPS | 0.17 | -0.16 | -5.37 | -5.04 | |
| Diluted EPS | 0.17 | -0.16 | -5.16 | -5.04 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.17 | -0.16 | -5.37 | -5.04 | |
| Diluted EPS — Continuing Operations | 0.17 | -0.16 | -5.16 | -5.04 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 4.6 | 2.6 | 5.5 | 1.7 | |
| Gross Margin % | 13.80 | 46.18 | 85.00 | 72.38 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 2.9 | -2.6 | -91.3 | -95.1 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 5.0 | |
| Net Income Adj (tax-effected) | 2.8 | -2.6 | -91.3 | -94.9 | |
| EPS Adj | 0.17 | -0.16 | -5.37 | -5.32 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 32.6 | 32.6 | 34.7 | 34.7 | |