| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 927 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 27.8 | 27.8 | 14.6 | 12.8 | 8.5 | ||
| 313 | 313 | 392 | 349 | 248 | ||
| 1,212 | — | — | — | — | ||
| 285 | 285 | 377 | 336 | 239 | ||
| ₹194.32 | — | — | — | — | ||
| 1,031 | 1,031 | 1,005 | 939 | 823 | ||
| 30.3% | 30.3% | 39.0% | 37.1% | 30.1% | ||
| 0.26× | — | — | — | — | ||
| 0.51× | — | — | — | — | ||
| 4.36× | — | — | — | — | ||
| 5.21× | — | — | — | — | ||
| 6.69× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,359 | 2,312 | 2,020 | 1,378 | 1,180 | ||
| 278 | 230 | 95.4 | 58.2 | 88.2 | ||
| 233 | 184 | 58.1 | 25.8 | 59.4 | ||
| — | 207 | 41.8 | 66.2 | 15.6 | ||
| 181 | 181 | −14.5 | −113 | −239 | ||
| — | 170 | −22.5 | −116 | −240 | ||
| — | 26.4 | 56.3 | 179 | 254 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 927.2 | |
| - Cash, Equiv & ST Investments | 8.5 | 12.8 | 14.6 | 27.8 | 27.8 | |
| + Total Debt | 248.0 | 348.9 | 391.7 | 312.5 | 312.5 | |
| Enterprise Value | — | — | — | — | 1,212.0 | |
| Net Debt (memo) | 239.5 | 336.1 | 377.1 | 284.8 | 284.8 | |
| EV per Share | — | — | — | — | 194.32 | |
| Total Capital | 823.0 | 939.3 | 1,005.0 | 1,031.1 | 1,031.1 | |
| Total Debt/Total Capital | 30.13 | 37.14 | 38.97 | 30.31 | 30.31 | |
| Total Debt/EV | — | — | — | — | 0.26 | |
| EV/Sales | — | — | — | — | 0.51 | |
| EV/EBITDA | — | — | — | — | 4.36 | |
| EV/EBIT | — | — | — | — | 5.21 | |
| EV/Free Cash Flow | — | — | — | — | 6.69 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,179.7 | 1,378.0 | 2,019.7 | 2,312.4 | 2,359.1 | |
| EBITDA | 88.2 | 58.2 | 95.4 | 229.7 | 278.0 | |
| EBIT | 59.4 | 25.8 | 58.1 | 184.5 | 232.8 | |
| Operating Cash Flow | 15.6 | 66.2 | 41.8 | 207.4 | — | |
| Free Cash Flow | -238.7 | -113.0 | -14.5 | 181.1 | 181.1 | |
| FCFF (free cash flow to the firm) | -240.2 | -116.5 | -22.5 | 170.3 | — | |
| Capital Expenditure | 254.3 | 179.2 | 56.3 | 26.4 | — | |