Comp Set GULPOLY AVTNPL× BSHSL× CLSEL× + REGAAL + GRMOVER + AEROPLANE + SANSTAR + SUKHJITS + SARVESHWAR + NATHBIOGEN + TRUALT + INDOUS
In ₹ Crore except Per Share
Latest Annual
GULPOLY
FY26
AVTNPL
FY26
BSHSL
FY26
CLSEL
FY26
Peer
Average
Valuation — at last close P/E ◆ 8.65×25.30× 33.38× 11.28× 23.32× -63% P/B ◆ 1.29×2.54× 6.79× 1.55× 3.62× -64% EV/EBITDA ◆ 5.27×17.56× 27.99× 7.97× 17.84× -70% Market Cap ₹927 Cr ₹1,364 Cr ₹890 Cr ₹1,296 Cr ₹1,183 Cr -22% Growth Revenue CAGR 3Y ◆ 25.15%5.50% 14.72% 1.24% 7.15% +252% Revenue CAGR 5Y ◆ 24.73%7.77% 14.96% 11.07% 11.27% +119% Net Income CAGR 3Y ◆ 33.18%-10.47% 16.79% -0.83% 1.83% +1713% Revenue YoY (latest Q) 7.86% 84.78% ◆ 219.79%12.58% 105.72% -93% Net Income YoY (latest Q) ◆ 306.14%155.09% 5.14% 47.78% 69.34% +342% Profitability EBITDA Margin 9.93% ◆ 11.08%10.35% 10.89% 10.77% -8% Net Income Margin 4.63% 7.88% 7.77% ◆ 7.97%7.87% -41% Return on Common Equity 16.09% 10.39% ◆ 22.68%14.61% 15.89% +1% Return on Capital Employed 21.72% 12.22% ◆ 28.37%17.79% 19.46% +12% Return on Assets 8.16% 7.08% 11.24% ◆ 11.44%9.92% -18% Credit & Quality Total Debt/Equity 0.43× 0.17× 0.83× ◆ 0.10×0.37× +17% Interest Coverage 4.52× 9.16× 5.27× ◆ 16.85×10.43× -57% Scale — latest FY Revenue / Total Income ₹2,312 Cr ₹684 Cr ₹344 Cr ₹1,440 Cr ₹822 Cr +181% Net Income ₹107 Cr ₹53.9 Cr ₹26.7 Cr ₹115 Cr ₹65.1 Cr +65% Total Assets ₹1,304 Cr ₹805 Cr ₹254 Cr ₹1,040 Cr ₹700 Cr +86% EPS ₹17.18 ₹3.54 ₹2.54 ₹23.1 ₹9.73 +77% Book Value per Share ₹115.21 ₹35.29 ₹12.49 ₹168.56 ₹72.11 +60%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
