In ₹ Crore except Per Share Latest Annual | GULPOLY FY25 | AVTNPL FY26 | BSHSL FY26 | CLSEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 44.81× | 21.20× | 35.43× | ◆ 13.08× | 21.20× +111% | |
| P/B | 1.80× | 2.46× | 7.20× | ◆ 1.79× | 2.46× -27% | |
| EV/EBITDA | 15.53× | 14.98× | 29.52× | ◆ 10.11× | 14.98× +4% | |
| Market Cap | ₹1,104 Cr | ₹1,375 Cr | ₹944 Cr | ₹1,503 Cr | ₹1,375 Cr -20% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 7.00% | ◆ 14.72% | 1.24% | 7.00% | |
| Revenue CAGR 5Y | — | 8.01% | ◆ 14.96% | 11.07% | 11.07% | |
| Net Income CAGR 3Y | — | -5.75% | ◆ 16.79% | -0.83% | -0.83% | |
| Revenue YoY (latest Q) | 22.99% | ◆ 82.16% | 19.37% | 12.58% | 19.37% +19% | |
| Net Income YoY (latest Q) | ◆ 1190.24% | 156.70% | 16.59% | 47.78% | 47.78% +2391% | |
| Profitability | ||||||
| EBITDA Margin | 4.72% | ◆ 12.56% | 10.35% | 10.89% | 10.89% -57% | |
| Net Income Margin | 1.22% | ◆ 9.09% | 7.77% | 7.97% | 7.97% -85% | |
| Return on Common Equity | 4.02% | 11.59% | ◆ 20.40% | 13.69% | 13.69% -71% | |
| Return on Capital Employed | 7.04% | 13.80% | ◆ 25.42% | 16.64% | 16.64% -58% | |
| Return on Assets | 1.86% | 7.66% | 10.53% | ◆ 11.04% | 10.53% -82% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.64× | 0.20× | 0.83× | ◆ 0.10× | 0.20× +220% | |
| Interest Coverage | 2.04× | 8.47× | 5.27× | ◆ 16.85× | 8.47× -76% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,020 Cr | ₹713 Cr | ₹344 Cr | ₹1,440 Cr | ₹713 Cr +183% | |
| Net Income | ₹24.7 Cr | ₹64.8 Cr | ₹26.7 Cr | ₹115 Cr | ₹64.8 Cr -62% | |
| Total Assets | ₹1,323 Cr | ₹845 Cr | ₹254 Cr | ₹1,040 Cr | ₹845 Cr +56% | |
| EPS | ₹3.95 | ₹4.26 | ₹2.54 | ₹23.1 | ₹4.26 -7% | |
| Book Value per Share | ₹98.31 | ₹36.73 | ₹12.49 | ₹168.56 | ₹36.73 +168% | |