Gujarat Themis Biosyn profit and loss

Latest FY26

Revenue: ₹166cr+10.0% on FY25
EBITDA: ₹75.5cr+9.7% on FY25
Net profit: ₹46.7cr−4.3% on FY25
EPS: ₹4.28−4.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025

Expenses
	174	166	151
	2.3	2.4	2.4
	176	168	153
	31.3	30.4	25.8
	−12.7	−9.0	−1.3
	18.1	16.5	12.6
	4.7	2.9	0.4
	14.9	12.9	5.4
	54.6	52.4	44.8
	111	106	87.7
	82.4	75.5	68.8
	67.5	62.6	63.5
Profit
	65.1	62.1	65.5
	65.1	62.1	65.5
	11.0	10.8	16.5
	5.4	4.6	0.3
	16.4	15.4	16.8
	48.7	46.7	48.8
	48.7	46.7	48.8
	0.0	0.0	0.1
	48.7	46.7	48.8
Per share
	₹4.47	₹4.28	₹4.48
	₹4.47	₹4.28	₹4.48
Other comprehensive income — detail
	0.0	0.0	0.1
	—	0.0	0.1
	0.0	0.0	0.0
Per share — as-filed variants
	₹4.47	₹4.28	₹4.48
	₹4.47	₹4.28	₹4.48
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	155	144	126
	89.3%	87.1%	83.8%
Adjusted (ex-exceptional items) — derived
	65.1	62.1	65.5
	48.7	46.7	48.8
	₹4.47	₹4.28	₹4.48

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

GUJTHEM₹355.55

Gujarat Themis Biosyn Limited

· Pharma & Health

Annual Quarterly₹ CrorePeersRPGLIFE GUFICBIO ORCHPHARMA UNICHEMLAB FDC IOLCP MOREPENLAB INNOVACAPMcap ₹3,874 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	150.8	165.8	173.7
Other Income	2.4	2.4	2.3
Total Income	153.2	168.3	176.0
Expenses
+ Cost of Materials Consumed	25.8	30.4	31.3
+ Changes in Inventories	-1.3	-9.0	-12.7
+ Employee Benefit Expense	12.6	16.5	18.1
+ Finance Costs	0.4	2.9	4.7
+ Depreciation & Amortisation	5.4	12.9	14.9
+ Other Expenses	44.8	52.4	54.6
Total Expenses	87.7	106.2	110.9
EBITDA	68.8	75.5	82.4
EBIT	63.5	62.6	67.5
Profit
PBT before Exceptional Items	65.5	62.1	65.1
Pretax Income	65.5	62.1	65.1
+ Current Tax	16.5	10.8	11.0
+ Deferred Tax	0.3	4.6	5.4
Tax Expense	16.8	15.4	16.4
Net Income	48.8	46.7	48.7
+ Net Income — Continuing Ops	48.8	46.7	48.7
+ Other Comprehensive Income	0.1	0.0	0.0
Total Comprehensive Income	48.8	46.7	48.7
Per Share
Basic EPS	4.48	4.28	4.47
Diluted EPS	4.48	4.28	4.47
Other Comprehensive Income — detail
+ Other Comprehensive Income	0.1	0.0	0.0
+ Items NOT to be Reclassified to P&L	0.1	0.0	—
+ Tax on Items NOT to be Reclassified	0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	4.48	4.28	4.47
Diluted EPS — Continuing Operations	4.48	4.28	4.47
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	126.3	144.4	155.1
Gross Margin %	83.75	87.09	89.30
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	65.5	62.1	65.1
Net Income Adj (tax-effected)	48.8	46.7	48.7
EPS Adj	4.48	4.28	4.47
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00
Paid Up Equity Capital	10.9	10.9	10.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.