In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|
| Revenue from Operations | 150.8 | 165.8 | |
| Other Income | 2.4 | 2.4 | |
| Total Income | 153.2 | 168.3 | |
| Expenses | |||
| + Cost of Materials Consumed | 25.8 | 30.4 | |
| + Changes in Inventories | -1.3 | -9.0 | |
| + Employee Benefit Expense | 12.6 | 16.5 | |
| + Finance Costs | 0.4 | 2.9 | |
| + Depreciation & Amortisation | 5.4 | 12.9 | |
| + Other Expenses | 44.8 | 52.4 | |
| Total Expenses | 87.7 | 106.2 | |
| EBITDA | 68.8 | 75.5 | |
| EBIT | 63.5 | 62.6 | |
| Profit | |||
| PBT before Exceptional Items | 65.5 | 62.1 | |
| Pretax Income | 65.5 | 62.1 | |
| + Current Tax | 16.5 | 10.8 | |
| + Deferred Tax | 0.3 | 4.6 | |
| Tax Expense | 16.8 | 15.4 | |
| Net Income | 48.8 | 46.7 | |
| + Net Income — Continuing Ops | 48.8 | 46.7 | |
| + Other Comprehensive Income | 0.1 | 0.0 | |
| Total Comprehensive Income | 48.8 | 46.7 | |
| Per Share | |||
| Basic EPS | 4.48 | 0.00 | |
| Diluted EPS | 4.48 | 0.00 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | 0.1 | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.0 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 4.48 | 0.00 | |
| Diluted EPS — Continuing Operations | 4.48 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 126.3 | 144.4 | |
| Gross Margin % | 83.75 | 87.09 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 65.5 | 62.1 | |
| Net Income Adj (tax-effected) | 48.8 | 46.7 | |
| EPS Adj | 4.48 | 0.00 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 1.00 | 1.00 | |
| Paid Up Equity Capital | 10.9 | 10.9 | |