| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | ||
|---|---|---|
| 287 | 40.6 | |
| 121 | 184 | |
| 0.1 | 0.0 | |
| 0.0 | 0.2 | |
| 2.8 | 0.0 | |
| 0.8 | 0.8 | |
| 0.9 | 1.6 | |
| 4.5 | 2.4 | |
| 2.0 | 21.8 | |
| 415 | 249 | |
Current assets | ||
| 15.4 | 5.0 | |
| 60.9 | 31.2 | |
| 3.1 | 11.7 | |
| 3.0 | 0.9 | |
| 0.0 | 0.0 | |
| 0.3 | 1.0 | |
| 67.3 | 44.8 | |
| 6.0 | 2.1 | |
| 88.8 | 52.0 | |
| 503 | 301 | |
Equity | ||
| 10.9 | 10.9 | |
| 277 | 237 | |
| 288 | 248 | |
| 288 | 248 | |
Liabilities | ||
| 128 | 29.6 | |
| 8.4 | — | |
| 137 | 29.6 | |
| 0.0 | 0.8 | |
| 0.0 | 2.0 | |
| 137 | 32.4 | |
| 31.8 | 0.3 | |
| 36.7 | 14.6 | |
| 7.2 | 4.9 | |
| 75.6 | 19.8 | |
| 0.3 | 0.3 | |
| 0.1 | 0.0 | |
| 3.1 | 0.5 | |
| 79.2 | 20.6 | |
| 216 | 52.9 | |
| 503 | 301 | |
Trade payables — MSME split | ||
| 0.4 | 0.6 | |
| 36.3 | 14.1 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 40.6 | 286.9 | 286.9 | |
| + Capital Work-in-Progress | 184.4 | 121.1 | 121.1 | |
| + Other Intangibles | 0.0 | 0.1 | 0.1 | |
| + Intangibles under Development | 0.2 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 2.8 | 2.8 | |
| + Long-term Loans | 0.8 | 0.8 | 0.8 | |
| + Other Non-current Financial Assets | 1.6 | 0.9 | 0.9 | |
| Non-current Financial Assets | 2.4 | 4.5 | 4.5 | |
| + Other Non-current Assets | 21.8 | 2.0 | 2.0 | |
| Total Non-current Assets | 249.3 | 414.6 | 414.6 | |
| Current Assets | ||||
| + Inventories | 5.0 | 15.4 | 15.4 | |
| + Trade Receivables | 31.2 | 60.9 | 60.9 | |
| + Cash & Cash Equivalents | 11.7 | 3.1 | 3.1 | |
| + Other Bank Balances | 0.9 | 3.0 | 3.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.0 | 0.3 | 0.3 | |
| Current Financial Assets | 44.8 | 67.3 | 67.3 | |
| + Other Current Assets | 2.1 | 6.0 | 6.0 | |
| Total Current Assets | 52.0 | 88.8 | 88.8 | |
| Total Assets | 301.3 | 503.4 | 503.4 | |
| Equity | ||||
| + Equity Share Capital | 10.9 | 10.9 | 10.9 | |
| + Other Equity / Reserves | 237.5 | 276.9 | 276.9 | |
| Equity — Owners of Parent | 248.4 | 287.8 | 287.8 | |
| Total Equity | 248.4 | 287.8 | 287.8 | |
| Liabilities | ||||
| + Borrowings — Non-current | 29.6 | 128.1 | 128.1 | |
| + Other Non-current Financial Liab | — | 8.4 | 8.4 | |
| Non-current Financial Liabilities | 29.6 | 136.5 | 136.5 | |
| + Provisions — Non-current | 0.8 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 2.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 32.4 | 136.5 | 136.5 | |
| + Borrowings — Current | 0.3 | 31.8 | 31.8 | |
| + Trade Payables | 14.6 | 36.7 | 36.7 | |
| + Other Current Financial Liab | 4.9 | 7.2 | 7.2 | |
| Current Financial Liabilities | 19.8 | 75.6 | 75.6 | |
| + Provisions — Current | 0.3 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 0.0 | 0.1 | 0.1 | |
| + Other Current Liabilities | 0.5 | 3.1 | 3.1 | |
| Current Liabilities | 20.6 | 79.2 | 79.2 | |
| Total Liabilities | 52.9 | 215.7 | 215.7 | |
| Total Equity & Liabilities | 301.3 | 503.4 | 503.4 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 0.6 | 0.4 | 0.4 | |
| + Dues to Other Creditors — Current | 14.1 | 36.3 | 36.3 | |