In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|
| Non-current Assets | |||
| + Property, Plant & Equipment | 40.6 | 286.9 | |
| + Capital Work-in-Progress | 184.4 | 121.1 | |
| + Other Intangibles | 0.0 | 0.1 | |
| + Intangibles under Development | 0.2 | 0.0 | |
| + Non-current Investments | 0.0 | 2.8 | |
| + Long-term Loans | 0.8 | 0.8 | |
| + Other Non-current Financial Assets | 1.6 | 0.9 | |
| Non-current Financial Assets | 2.4 | 4.5 | |
| + Other Non-current Assets | 21.8 | 2.0 | |
| Total Non-current Assets | 249.3 | 414.6 | |
| Current Assets | |||
| + Inventories | 5.0 | 15.4 | |
| + Trade Receivables | 31.2 | 60.9 | |
| + Cash & Cash Equivalents | 11.7 | 3.1 | |
| + Other Bank Balances | 0.9 | 3.0 | |
| + Short-term Loans | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.0 | 0.3 | |
| Current Financial Assets | 44.8 | 67.3 | |
| + Other Current Assets | 2.1 | 6.0 | |
| Total Current Assets | 52.0 | 88.8 | |
| Total Assets | 301.3 | 503.4 | |
| Equity | |||
| + Equity Share Capital | 10.9 | 10.9 | |
| + Other Equity / Reserves | 237.5 | 276.9 | |
| Equity — Owners of Parent | 248.4 | 287.8 | |
| Total Equity | 248.4 | 287.8 | |
| Liabilities | |||
| + Borrowings — Non-current | 29.6 | 128.1 | |
| + Other Non-current Financial Liab | — | 8.4 | |
| Non-current Financial Liabilities | 29.6 | 136.5 | |
| + Provisions — Non-current | 0.8 | 0.0 | |
| + Deferred Tax Liabilities | 2.0 | 0.0 | |
| Non-current Liabilities | 32.4 | 136.5 | |
| + Borrowings — Current | 0.3 | 31.8 | |
| + Trade Payables | 14.6 | 36.7 | |
| + Other Current Financial Liab | 4.9 | 7.2 | |
| Current Financial Liabilities | 19.8 | 75.6 | |
| + Provisions — Current | 0.3 | 0.3 | |
| + Current Tax Liabilities | 0.0 | 0.1 | |
| + Other Current Liabilities | 0.5 | 3.1 | |
| Current Liabilities | 20.6 | 79.2 | |
| Total Liabilities | 52.9 | 215.7 | |
| Total Equity & Liabilities | 301.3 | 503.4 | |
| Trade Payables — MSME split | |||
| + Dues to Micro & Small — Current | 0.6 | 0.4 | |
| + Dues to Other Creditors — Current | 14.1 | 36.3 | |