In ₹ Crore except Per Share Latest Annual | GMDCLTD FY26 | COALINDIA FY26 | NLCINDIA FY26 | SARDAEN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 19.18× | ◆ 8.56× | 10.63× | 17.10× | 10.63× +80% | |
| P/B | 2.59× | 2.20× | ◆ 1.48× | 2.53× | 2.20× +18% | |
| EV/EBITDA | 41.83× | ◆ 6.48× | 11.55× | 11.13× | 11.13× +276% | |
| Market Cap | ₹18,350 Cr | ₹2.66L Cr | ₹37,439 Cr | ₹18,913 Cr | ₹37,439 Cr -51% | |
| Growth | ||||||
| Revenue CAGR 3Y | -8.83% | 6.80% | 2.66% | ◆ 10.55% | 6.80% -230% | |
| Revenue CAGR 5Y | 12.20% | 13.34% | 12.18% | ◆ 20.95% | 13.34% -9% | |
| Net Income CAGR 3Y | -7.68% | 3.38% | ◆ 38.26% | 22.47% | 22.47% -134% | |
| Revenue YoY (latest Q) | 23.76% | ◆ 29.05% | 23.29% | -1.54% | 23.29% +2% | |
| Net Income YoY (latest Q) | -0.21% | 1.32% | -48.01% | ◆ 9.50% | 1.32% -116% | |
| Profitability | ||||||
| EBITDA Margin | 16.73% | 24.49% | ◆ 31.95% | 31.41% | 31.41% -47% | |
| Net Income Margin | ◆ 36.05% | 18.45% | 21.55% | 19.50% | 19.50% +85% | |
| Return on Common Equity | 13.53% | ◆ 25.70% | 13.94% | 14.79% | 14.79% -9% | |
| Return on Capital Employed | 4.01% | ◆ 14.27% | 5.87% | 13.92% | 13.92% -71% | |
| Return on Assets | 10.65% | ◆ 10.88% | 5.78% | 9.76% | 9.76% +9% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.04× | 0.11× | 1.10× | 0.35× | 0.35× -89% | |
| Interest Coverage | ◆ 46.09× | 25.57× | 2.63× | 5.92× | 5.92× +679% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,653 Cr | ₹1.68L Cr | ₹17,490 Cr | ₹5,690 Cr | ₹17,490 Cr -85% | |
| Net Income | ₹957 Cr | ₹31,071 Cr | ₹3,769 Cr | ₹1,109 Cr | ₹3,769 Cr -75% | |
| Total Assets | ₹8,983 Cr | ₹2.86L Cr | ₹65,202 Cr | ₹11,371 Cr | ₹65,202 Cr -86% | |
| EPS | ₹30.08 | ₹50.46 | ₹25.4 | ₹31.38 | ₹31.38 -4% | |
| Book Value per Share | ₹222.41 | ₹196.35 | ₹182.27 | ₹212.15 | ₹196.35 +13% | |