In ₹ Crore except Per Share Latest Annual	GMDCLTD FY26	COALINDIA FY26	NLCINDIA FY26	SARDAEN FY26	Peer Average
Valuation — at last close
P/E	14.59×	◆ 7.79×	9.36×	14.60×	10.58× +38%
P/B	1.97×	2.03×	◆ 1.53×	2.19×	1.92× +3%
EV/EBITDA	30.92×	◆ 4.88×	11.39×	9.21×	8.49× +264%
Market Cap	₹13,952 Cr	₹2.42L Cr	₹32,967 Cr	₹16,140 Cr	₹97,121 Cr -86%
Growth
Revenue CAGR 3Y	-8.83%	6.80%	2.66%	◆ 10.55%	6.67% -232%
Revenue CAGR 5Y	12.20%	13.34%	12.18%	◆ 20.95%	15.49% -21%
Net Income CAGR 3Y	-7.68%	3.38%	◆ 38.26%	22.47%	21.37% -136%
Revenue YoY (latest Q)	◆ 71.15%	46.35%	23.29%	-1.54%	22.70% +213%
Net Income YoY (latest Q)	-63.33%	◆ 53.60%	-48.01%	9.50%	5.03% -1359%
Profitability
EBITDA Margin	16.73%	24.49%	◆ 31.95%	31.41%	29.28% -43%
Net Income Margin	◆ 36.05%	18.45%	21.55%	19.50%	19.83% +82%
Return on Common Equity	14.19%	◆ 28.50%	17.50%	16.20%	20.73% -32%
Return on Capital Employed	4.27%	◆ 15.05%	6.31%	14.85%	12.07% -65%
Return on Assets	◆ 11.43%	11.38%	6.13%	10.32%	9.28% +23%
Credit & Quality
Total Debt/Equity	◆ 0.04×	0.11×	1.10×	0.35×	0.52× -92%
Interest Coverage	◆ 46.09×	25.57×	2.63×	5.92×	11.37× +305%
Scale — latest FY
Revenue / Total Income	₹2,653 Cr	₹1.68L Cr	₹17,490 Cr	₹5,690 Cr	₹63,860 Cr -96%
Net Income	₹957 Cr	₹31,071 Cr	₹3,769 Cr	₹1,109 Cr	₹11,983 Cr -92%
Total Assets	₹8,983 Cr	₹2.86L Cr	₹65,202 Cr	₹11,371 Cr	₹1.21L Cr -93%
EPS	₹30.08	₹50.46	₹25.4	₹31.38	₹35.75 -16%
Book Value per Share	₹222.41	₹193.26	₹155.23	₹209.14	₹185.88 +20%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.