| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,203 | 2,653 | 2,851 | 2,463 | 3,501 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 416 | 424 | 355 | 270 | 394 | ||
| 3,619 | 3,077 | 3,206 | 2,733 | 3,895 | ||
Expenses | ||||||
| 0.0 | −5.6 | 13.0 | 2.5 | −10.3 | ||
| 161 | 190 | 151 | 148 | 158 | ||
| 19.3 | 7.1 | 2.2 | 2.9 | 2.3 | ||
| 137 | 115 | 95.4 | 78.7 | 81.2 | ||
| 2,456 | 2,025 | 2,048 | 1,686 | 2,005 | ||
| 2,773 | 2,331 | 2,310 | 1,918 | 2,237 | ||
| 586 | 444 | 639 | 626 | 1,348 | ||
| 449 | 329 | 543 | 547 | 1,267 | ||
Profit | ||||||
| 846 | 746 | 896 | 815 | 1,658 | ||
| 30.0 | 523 | 0.0 | 0.0 | 0.0 | ||
| 876 | 1,268 | 896 | 815 | 1,658 | ||
| 169 | 271 | 207 | 211 | 449 | ||
| 45.6 | 40.1 | 1.7 | −10.0 | −4.4 | ||
| 215 | 311 | 209 | 201 | 445 | ||
| −0.3 | −0.7 | −1.1 | 3.3 | 2.4 | ||
| 661 | 957 | 686 | 617 | 1,216 | ||
| 662 | 957 | 687 | 614 | 1,213 | ||
| −17.2 | −4.3 | −69.9 | 77.6 | −102 | ||
| 644 | 952 | 616 | 695 | 1,113 | ||
| — | 957 | 686 | 617 | — | ||
Per share | ||||||
| ₹20.79 | ₹30.08 | ₹21.57 | ₹19.41 | ₹38.23 | ||
| ₹20.79 | ₹30.08 | ₹21.57 | ₹19.41 | ₹38.23 | ||
Other comprehensive income — detail | ||||||
| −17.2 | −4.3 | −69.9 | — | — | ||
| 1.4 | −2.3 | −78.7 | 77.6 | −102 | ||
| 18.6 | 2.0 | −8.9 | — | — | ||
| — | 952 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹20.79 | ₹30.08 | ₹21.57 | ₹19.41 | ₹38.23 | ||
| ₹20.79 | ₹30.08 | ₹21.57 | ₹19.41 | ₹38.23 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 846 | 746 | 896 | 815 | 1,658 | ||
| 30.0 | 523 | 0.0 | 0.0 | 0.0 | ||
| 639 | 562 | 686 | 617 | 1,216 | ||
| ₹20.08 | ₹17.68 | ₹21.57 | ₹19.41 | ₹38.23 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,501.4 | 2,462.9 | 2,850.8 | 2,653.4 | 3,202.8 | |
| Other Income | 393.6 | 270.2 | 354.7 | 423.9 | 416.2 | |
| Total Income | 3,895.0 | 2,733.1 | 3,205.6 | 3,077.3 | 3,619.0 | |
| Expenses | ||||||
| + Changes in Inventories | -10.3 | 2.5 | 13.0 | -5.6 | 0.0 | |
| + Employee Benefit Expense | 158.5 | 148.4 | 151.1 | 190.5 | 160.8 | |
| + Finance Costs | 2.3 | 2.9 | 2.2 | 7.1 | 19.3 | |
| + Depreciation & Amortisation | 81.2 | 78.7 | 95.4 | 114.7 | 137.1 | |
| + Other Expenses | 2,005.4 | 1,685.8 | 2,048.1 | 2,024.7 | 2,455.7 | |
| Total Expenses | 2,237.0 | 1,918.3 | 2,309.8 | 2,331.5 | 2,772.8 | |
| EBITDA | 1,347.9 | 626.2 | 638.6 | 443.8 | 586.4 | |
| EBIT | 1,266.7 | 547.5 | 543.2 | 329.1 | 449.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,658.0 | 814.7 | 895.8 | 745.8 | 846.2 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 522.7 | 30.0 | |
| Pretax Income | 1,658.0 | 814.7 | 895.8 | 1,268.5 | 876.2 | |
| + Current Tax | 449.1 | 210.7 | 207.2 | 271.0 | 168.9 | |
| + Deferred Tax | -4.4 | -10.0 | 1.7 | 40.1 | 45.6 | |
| Tax Expense | 444.7 | 200.8 | 208.9 | 311.1 | 214.5 | |
| + Share of Associates & JVs | 2.4 | 3.3 | -1.1 | -0.7 | -0.3 | |
| Net Income | 1,215.7 | 617.2 | 685.8 | 956.7 | 661.4 | |
| + Net Income — Continuing Ops | 1,213.3 | 614.0 | 686.9 | 957.4 | 661.6 | |
| + Other Comprehensive Income | -102.3 | 77.6 | -69.9 | -4.3 | -17.2 | |
| Total Comprehensive Income | 1,113.4 | 694.8 | 615.9 | 952.4 | 644.2 | |
| Net Income to Common | — | 617.2 | 685.8 | 956.7 | — | |
| Per Share | ||||||
| Basic EPS | 38.23 | 19.41 | 21.57 | 30.08 | 20.79 | |
| Diluted EPS | 38.23 | 19.41 | 21.57 | 30.08 | 20.79 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -69.9 | -4.3 | -17.2 | |
| + Items NOT to be Reclassified to P&L | -102.3 | 77.6 | -78.7 | -2.3 | 1.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -8.9 | 2.0 | 18.6 | |
| Comprehensive Income — Owners of Parent | — | — | — | 952.4 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 38.23 | 19.41 | 21.57 | 30.08 | 20.79 | |
| Diluted EPS — Continuing Operations | 38.23 | 19.41 | 21.57 | 30.08 | 20.79 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,658.0 | 814.7 | 895.8 | 745.8 | 846.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 522.7 | 30.0 | |
| Net Income Adj (tax-effected) | 1,215.7 | 617.2 | 685.8 | 562.2 | 638.7 | |
| EPS Adj | 38.23 | 19.41 | 21.57 | 17.68 | 20.08 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | — | — | 0.02 | 0.04 | 4.71 | |
| Filed Dscr | — | — | 187.29 | 25.38 | 82.09 | |
| Filed Iscr | — | — | 131.94 | 183.34 | 3,654.55 | |
| Paid Up Equity Capital | 63.6 | 63.6 | 63.6 | 63.6 | 63.6 | |