In ₹ Crore except Per Share Latest Annual | GAEL FY26 | GODREJAGRO FY26 | GOKULAGRO FY26 | HERITGFOOD FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 24.74× | 27.39× | ◆ 18.17× | 24.60× | 24.60× +1% | |
| P/B | ◆ 2.28× | 5.99× | 4.72× | 3.34× | 4.72× -52% | |
| EV/EBITDA | 15.22× | 16.34× | ◆ 10.38× | 14.25× | 14.25× +7% | |
| Market Cap | ₹7,523 Cr | ₹12,951 Cr | ₹6,713 Cr | ₹3,703 Cr | ₹6,713 Cr +12% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.28% | 2.97% | ◆ 30.88% | 11.78% | 11.78% -55% | |
| Revenue CAGR 5Y | 4.01% | 10.30% | ◆ 23.48% | 12.85% | 12.85% -69% | |
| Net Income CAGR 3Y | -2.68% | 14.66% | 40.77% | ◆ 44.80% | 40.77% -107% | |
| Revenue YoY (latest Q) | ◆ 23.47% | 9.22% | 7.26% | 17.71% | 9.22% +155% | |
| Net Income YoY (latest Q) | ◆ 171.87% | -13.79% | 71.26% | -38.41% | -13.79% +1346% | |
| Profitability | ||||||
| EBITDA Margin | 8.14% | ◆ 8.44% | 2.81% | 5.85% | 5.85% +39% | |
| Net Income Margin | ◆ 5.31% | 4.35% | 1.53% | 3.32% | 3.32% +60% | |
| Return on Common Equity | 9.23% | 20.58% | ◆ 26.01% | 13.55% | 20.58% -55% | |
| Return on Capital Employed | 9.49% | 19.58% | ◆ 34.38% | 12.64% | 19.58% -52% | |
| Return on Assets | 7.32% | 7.22% | 7.49% | ◆ 7.70% | 7.49% -2% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.13× | 0.68× | 0.40× | 0.29× | 0.40× -68% | |
| Interest Coverage | ◆ 11.95× | 4.59× | 3.56× | 10.68× | 4.59× +160% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,729 Cr | ₹10,233 Cr | ₹24,077 Cr | ₹4,526 Cr | ₹10,233 Cr -44% | |
| Net Income | ₹304 Cr | ₹445 Cr | ₹369 Cr | ₹150 Cr | ₹369 Cr -18% | |
| Total Assets | ₹4,160 Cr | ₹6,170 Cr | ₹4,928 Cr | ₹1,950 Cr | ₹4,928 Cr -16% | |
| EPS | ₹6.63 | ₹24.58 | ₹12.52 | ₹16.22 | ₹16.22 -59% | |
| Book Value per Share | ₹71.83 | ₹112.5 | ₹48.22 | ₹119.41 | ₹112.5 -36% | |