| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,115 | 1,125 | 1,119 | 1,005 | 1,038 | ||
| 634 | 443 | 235 | 153 | 87.0 | ||
| 65.9 | 60.0 | 59.6 | 31.8 | 4.2 | ||
| 229 | 210 | 179 | 170 | 74.2 | ||
| 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | ||
| 8.5 | 8.1 | 8.0 | 9.1 | 7.2 | ||
| 238 | 218 | 187 | 179 | 81.3 | ||
| 3.3 | 7.5 | 7.4 | 5.1 | 0.0 | ||
| 109 | 94.2 | 40.6 | 50.6 | 29.2 | ||
| 2,165 | 1,947 | 1,649 | 1,425 | 1,240 | ||
Current assets | ||||||
| 1,084 | 804 | 723 | 786 | 665 | ||
| 789 | 851 | 759 | 669 | 576 | ||
| 358 | 436 | 356 | 322 | 278 | ||
| 4.8 | 5.0 | 1.2 | 9.4 | 104 | ||
| 11.2 | 8.7 | 10.9 | 9.7 | 6.2 | ||
| 0.9 | 0.7 | 0.0 | 0.0 | 0.0 | ||
| 17.6 | 9.4 | 9.6 | 6.6 | 5.8 | ||
| 1,181 | 1,311 | 1,137 | 1,017 | 970 | ||
| 114 | 96.2 | 75.2 | 79.0 | 72.8 | ||
| 2,379 | 2,210 | 1,936 | 1,882 | 1,708 | ||
| 0.0 | 2.1 | 2.1 | 3.5 | 4.0 | ||
| 4,543 | 4,160 | 3,587 | 3,310 | 2,952 | ||
Equity | ||||||
| 45.9 | 45.9 | 45.9 | 45.9 | 22.9 | ||
| 3,544 | 3,249 | 2,956 | 2,723 | 2,411 | ||
| 3,590 | 3,295 | 3,002 | 2,769 | 2,434 | ||
| 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | ||
| 3,590 | 3,295 | 3,002 | 2,774 | 2,434 | ||
Liabilities | ||||||
| 35.2 | 36.0 | 2.6 | 1.9 | 3.1 | ||
| 1.8 | 2.9 | 7.3 | 0.0 | 2.1 | ||
| 37.0 | 38.9 | 9.8 | 1.9 | 5.2 | ||
| 16.7 | 16.6 | 11.7 | 10.3 | 7.4 | ||
| 89.8 | 87.3 | 80.7 | 73.8 | 57.4 | ||
| 29.7 | 27.7 | 25.1 | 10.5 | 7.8 | ||
| 173 | 171 | 127 | 96.4 | 77.8 | ||
| 432 | 398 | 215 | 193 | 218 | ||
| 184 | 152 | 157 | 174 | 145 | ||
| 92.8 | 94.3 | 40.4 | 29.0 | 24.4 | ||
| 709 | 644 | 412 | 396 | 387 | ||
| 5.6 | 5.6 | 4.1 | 3.9 | 5.1 | ||
| 36.4 | 0.4 | 0.0 | 0.7 | 2.8 | ||
| 29.0 | 44.4 | 41.2 | 38.8 | 45.4 | ||
| 780 | 694 | 458 | 439 | 440 | ||
| 953 | 865 | 585 | 536 | 518 | ||
| 4,543 | 4,160 | 3,587 | 3,310 | 2,952 | ||
Trade payables — MSME split | ||||||
| 34.9 | 56.1 | 9.5 | — | — | ||
| 149 | 95.7 | 147 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,038.1 | 1,004.7 | 1,119.3 | 1,124.8 | 1,114.6 | |
| + Capital Work-in-Progress | 87.0 | 153.2 | 235.4 | 442.6 | 633.9 | |
| + Other Intangibles | 4.2 | 31.8 | 59.6 | 60.0 | 65.9 | |
| + Non-current Investments | 74.2 | 170.2 | 179.1 | 209.8 | 228.7 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | |
| + Other Non-current Financial Assets | 7.2 | 9.1 | 8.0 | 8.1 | 8.5 | |
| Non-current Financial Assets | 81.3 | 179.3 | 187.1 | 218.0 | 237.5 | |
| + Deferred Tax Assets | 0.0 | 5.1 | 7.4 | 7.5 | 3.3 | |
| + Other Non-current Assets | 29.2 | 50.6 | 40.6 | 94.2 | 109.4 | |
| Total Non-current Assets | 1,239.7 | 1,424.7 | 1,649.4 | 1,947.0 | 2,164.6 | |
| Current Assets | ||||||
| + Inventories | 665.1 | 785.9 | 723.1 | 803.6 | 1,083.6 | |
| + Current Investments | 576.0 | 669.4 | 759.3 | 850.7 | 789.2 | |
| + Trade Receivables | 278.0 | 321.8 | 356.2 | 436.0 | 357.8 | |
| + Cash & Cash Equivalents | 104.0 | 9.4 | 1.2 | 5.0 | 4.8 | |
| + Other Bank Balances | 6.2 | 9.7 | 10.9 | 8.7 | 11.2 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.7 | 0.9 | |
| + Other Current Financial Assets | 5.8 | 6.6 | 9.6 | 9.4 | 17.6 | |
| Current Financial Assets | 970.0 | 1,016.7 | 1,137.3 | 1,310.6 | 1,181.5 | |
| + Other Current Assets | 72.8 | 79.0 | 75.2 | 96.2 | 113.6 | |
| Total Current Assets | 1,707.9 | 1,881.6 | 1,935.6 | 2,210.5 | 2,378.7 | |
| + Assets Held for Sale | 4.0 | 3.5 | 2.1 | 2.1 | 0.0 | |
| Total Assets | 2,951.6 | 3,309.8 | 3,587.1 | 4,159.5 | 4,543.3 | |
| Equity | ||||||
| + Equity Share Capital | 22.9 | 45.9 | 45.9 | 45.9 | 45.9 | |
| + Other Equity / Reserves | 2,411.1 | 2,723.2 | 2,956.4 | 3,249.1 | 3,544.3 | |
| Equity — Owners of Parent | 2,434.0 | 2,769.0 | 3,002.3 | 3,295.0 | 3,590.2 | |
| + Minority Interest | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 2,434.0 | 2,774.0 | 3,002.3 | 3,295.0 | 3,590.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3.1 | 1.9 | 2.6 | 36.0 | 35.2 | |
| + Other Non-current Financial Liab | 2.1 | 0.0 | 7.3 | 2.9 | 1.8 | |
| Non-current Financial Liabilities | 5.2 | 1.9 | 9.8 | 38.9 | 37.0 | |
| + Provisions — Non-current | 7.4 | 10.3 | 11.7 | 16.6 | 16.7 | |
| + Deferred Tax Liabilities | 57.4 | 73.8 | 80.7 | 87.3 | 89.8 | |
| + Other Non-current Liabilities | 7.8 | 10.5 | 25.1 | 27.7 | 29.7 | |
| Non-current Liabilities | 77.8 | 96.4 | 127.3 | 170.5 | 173.1 | |
| + Borrowings — Current | 217.6 | 193.0 | 215.0 | 397.5 | 432.0 | |
| + Trade Payables | 144.7 | 173.9 | 156.7 | 151.8 | 184.2 | |
| + Other Current Financial Liab | 24.4 | 29.0 | 40.4 | 94.3 | 92.8 | |
| Current Financial Liabilities | 386.7 | 395.9 | 412.1 | 643.6 | 708.9 | |
| + Provisions — Current | 5.1 | 3.9 | 4.1 | 5.6 | 5.6 | |
| + Current Tax Liabilities | 2.8 | 0.7 | 0.0 | 0.4 | 36.4 | |
| + Other Current Liabilities | 45.4 | 38.8 | 41.2 | 44.4 | 29.0 | |
| Current Liabilities | 439.9 | 439.3 | 457.5 | 694.1 | 780.0 | |
| Total Liabilities | 517.6 | 535.8 | 584.8 | 864.6 | 953.1 | |
| Total Equity & Liabilities | 2,951.6 | 3,309.8 | 3,587.1 | 4,159.5 | 4,543.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 9.5 | 56.1 | 34.9 | |
| + Dues to Other Creditors — Current | — | — | 147.2 | 95.7 | 149.3 | |