In ₹ Crore except Per Share 12 Months Ending | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 270.4 | 402.5 | 386.0 | |
| Other Income | 1.7 | 8.8 | 8.3 | |
| Total Income | 272.0 | 411.3 | 394.3 | |
| Expenses | ||||
| + Cost of Materials Consumed | 222.9 | 215.9 | 295.0 | |
| + Purchases of Stock-in-Trade | 2.7 | 9.4 | 2.7 | |
| + Changes in Inventories | -60.7 | 42.6 | -54.1 | |
| + Employee Benefit Expense | 26.8 | 27.0 | 31.9 | |
| + Finance Costs | 9.8 | 9.8 | 6.8 | |
| + Depreciation & Amortisation | 8.4 | 8.1 | 8.7 | |
| + Other Expenses | 65.4 | 71.3 | 68.0 | |
| Total Expenses | 275.2 | 384.1 | 358.9 | |
| EBITDA | 13.3 | 36.3 | 42.5 | |
| EBIT | 4.9 | 28.2 | 33.9 | |
| Profit | ||||
| PBT before Exceptional Items | -3.2 | 27.2 | 35.4 | |
| + Exceptional Items | -4.5 | -0.0 | 0.0 | |
| Pretax Income | -7.7 | 27.1 | 35.4 | |
| + Current Tax | 0.6 | 9.2 | 10.5 | |
| + Deferred Tax | -2.3 | -1.7 | -1.5 | |
| Tax Expense | -1.7 | 7.5 | 9.0 | |
| Net Income | -6.0 | 19.6 | 26.4 | |
| + Net Income — Continuing Ops | -6.0 | 19.6 | 26.4 | |
| + Other Comprehensive Income | -0.2 | 1.0 | -0.1 | |
| Total Comprehensive Income | -6.2 | 20.6 | 26.3 | |
| Net Income to Common | -5.4 | -0.8 | 26.4 | |
| Minority Interest | -0.6 | 20.5 | 0.0 | |
| Per Share | ||||
| Basic EPS | -1.38 | 5.09 | 5.67 | |
| Diluted EPS | -1.38 | 5.09 | 5.67 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.2 | 1.0 | -0.1 | |
| + Items NOT to be Reclassified to P&L | -0.2 | 0.4 | -0.1 | |
| + Tax on Items NOT to be Reclassified | -0.1 | 0.1 | -0.0 | |
| + Items to be Reclassified to P&L | 0.0 | 0.7 | -0.0 | |
| Comprehensive Income — Owners of Parent | -5.5 | -0.8 | -0.1 | |
| Comprehensive Income — Non-controlling Interests | -0.6 | 21.5 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -1.38 | 5.09 | 5.67 | |
| Diluted EPS — Continuing Operations | -1.38 | 5.09 | 5.67 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 105.5 | 134.6 | 142.4 | |
| Gross Margin % | 39.03 | 33.44 | 36.89 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -3.2 | 27.2 | 35.4 | |
| − Exceptional Items (reconciliation) | -4.5 | -0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -2.5 | 19.7 | 26.4 | |
| EPS Adj | -0.57 | 5.10 | 5.67 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 39.0 | 46.5 | 46.5 | |