| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,702 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 46.3 | 46.3 | 155 | 138 | 11.0 | ||
| 353 | 353 | 390 | 268 | 190 | ||
| 2,009 | — | — | — | — | ||
| 306 | 306 | 235 | 130 | 179 | ||
| ₹163.81 | — | — | — | — | ||
| 1,708 | 1,708 | 1,775 | 1,585 | 1,392 | ||
| 20.6% | 20.6% | 22.0% | 16.9% | 13.7% | ||
| 0.18× | — | — | — | — | ||
| 1.29× | — | — | — | — | ||
| 16.01× | — | — | — | — | ||
| 80.81× | — | — | — | — | ||
| 28.47× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,561 | 1,539 | 1,436 | 1,567 | 1,783 | ||
| 125 | 79.7 | 131 | 247 | 411 | ||
| 24.9 | −21.6 | 53.8 | 174 | 342 | ||
| — | 111 | 77.8 | 135 | 339 | ||
| 70.6 | 70.6 | −114 | −213 | 251 | ||
| — | 65.2 | −114 | −221 | 248 | ||
| — | 40.6 | 192 | 347 | 88.6 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,702.4 | |
| - Cash, Equiv & ST Investments | 11.0 | 137.6 | 154.7 | 46.3 | 46.3 | |
| + Total Debt | 190.4 | 268.0 | 389.8 | 352.6 | 352.6 | |
| Enterprise Value | — | — | — | — | 2,008.7 | |
| Net Debt (memo) | 179.4 | 130.4 | 235.1 | 306.3 | 306.3 | |
| EV per Share | — | — | — | — | 163.81 | |
| Total Capital | 1,391.8 | 1,585.1 | 1,775.0 | 1,708.5 | 1,708.5 | |
| Total Debt/Total Capital | 13.68 | 16.91 | 21.96 | 20.64 | 20.64 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 1.29 | |
| EV/EBITDA | — | — | — | — | 16.01 | |
| EV/EBIT | — | — | — | — | 80.81 | |
| EV/Free Cash Flow | — | — | — | — | 28.47 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,782.9 | 1,567.3 | 1,435.8 | 1,539.4 | 1,561.0 | |
| EBITDA | 410.5 | 246.5 | 131.2 | 79.7 | 125.5 | |
| EBIT | 341.5 | 173.6 | 53.8 | -21.6 | 24.9 | |
| Operating Cash Flow | 339.2 | 134.5 | 77.8 | 111.2 | — | |
| Free Cash Flow | 250.7 | -212.9 | -114.4 | 70.6 | 70.6 | |
| FCFF (free cash flow to the firm) | 248.4 | -220.6 | -114.4 | 65.2 | — | |
| Capital Expenditure | 88.6 | 347.4 | 192.2 | 40.6 | — | |