In ₹ Crore except Per Share Latest Annual | GREENPANEL FY24 | GREENPLY FY26 | STYLAMIND FY26 | GREENLAM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 13.70× | 41.46× | 37.39× | 107.14× | 41.46× -67% | |
| P/B | ◆ 1.48× | 4.16× | 6.93× | 5.10× | 5.10× -71% | |
| EV/EBITDA | ◆ 8.47× | 15.47× | 25.18× | 21.37× | 21.37× -60% | |
| Market Cap | ₹1,956 Cr | ₹3,723 Cr | ₹5,593 Cr | ₹6,013 Cr | ₹5,593 Cr -65% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 15.36% | 14.06% | 5.85% | 14.56% | 14.06% +9% | |
| Revenue CAGR 5Y | — | — | — | 20.49% | 20.49% | |
| Net Income CAGR 3Y | ◆ 27.52% | -0.61% | 16.01% | -24.08% | -0.61% +4611% | |
| Revenue YoY (latest Q) | -10.15% | ◆ 20.65% | 15.37% | 18.24% | 18.24% -156% | |
| Net Income YoY (latest Q) | -56.76% | 32.17% | 70.35% | ◆ 235.20% | 70.35% -181% | |
| Profitability | ||||||
| EBITDA Margin | 15.73% | 9.88% | ◆ 19.54% | 10.67% | 10.67% +47% | |
| Net Income Margin | 9.10% | 3.28% | ◆ 13.27% | 1.84% | 3.28% +177% | |
| Return on Common Equity | 10.83% | 10.00% | ◆ 18.57% | 4.77% | 10.00% +8% | |
| Return on Capital Employed | 10.29% | 15.93% | ◆ 24.17% | 9.22% | 15.93% -35% | |
| Return on Assets | 7.55% | 4.58% | ◆ 15.30% | 1.86% | 4.58% +65% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.20× | 0.55× | ◆ 0.04× | 0.89× | 0.55× -64% | |
| Interest Coverage | 14.15× | 3.73× | ◆ 58.00× | 1.91× | 3.73× +279% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,567 Cr | ₹2,739 Cr | ₹1,129 Cr | ₹3,046 Cr | ₹2,739 Cr -43% | |
| Net Income | ₹143 Cr | ₹89.8 Cr | ₹150 Cr | ₹56 Cr | ₹89.8 Cr +59% | |
| Total Assets | ₹1,891 Cr | ₹1,962 Cr | ₹979 Cr | ₹3,004 Cr | ₹1,962 Cr -4% | |
| EPS | ₹11.64 | ₹7.19 | ₹88.25 | ₹2.2 | ₹7.19 +62% | |
| Book Value per Share | ₹107.41 | ₹71.69 | ₹476.14 | ₹46.22 | ₹71.69 +50% | |