| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,334 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 115 | 115 | 98.5 | 180 | 258 | ||
| −0.2 | −0.2 | −1.6 | −0.3 | 0.3 | ||
| 1,047 | 1,047 | 1,075 | 999 | 570 | ||
| 6,265 | — | — | — | — | ||
| 931 | 931 | 977 | 819 | 312 | ||
| ₹245.60 | — | — | — | — | ||
| 2,226 | 2,226 | 2,200 | 2,076 | 1,539 | ||
| 47.0% | 47.0% | 48.9% | 48.1% | 37.0% | ||
| 0.17× | — | — | — | — | ||
| 1.98× | — | — | — | — | ||
| 17.37× | — | — | — | — | ||
| 28.62× | — | — | — | — | ||
| 31.16× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,169 | 3,046 | 2,569 | 2,306 | 2,026 | ||
| 361 | 325 | 275 | 295 | 233 | ||
| 219 | 183 | 161 | 208 | 170 | ||
| — | 292 | 205 | 194 | 175 | ||
| 201 | 201 | −62.7 | −442 | −297 | ||
| — | 165 | −86.2 | −452 | −302 | ||
| — | 91.3 | 268 | 635 | 472 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,334.1 | |
| - Cash, Equiv & ST Investments | 257.9 | 180.2 | 98.5 | 115.3 | 115.3 | |
| + Minority Interest | 0.3 | -0.3 | -1.6 | -0.2 | -0.2 | |
| + Total Debt | 569.9 | 998.8 | 1,075.1 | 1,046.6 | 1,046.6 | |
| Enterprise Value | — | — | — | — | 6,265.3 | |
| Net Debt (memo) | 312.0 | 818.6 | 976.6 | 931.3 | 931.3 | |
| EV per Share | — | — | — | — | 245.60 | |
| Total Capital | 1,538.8 | 2,075.6 | 2,200.3 | 2,225.7 | 2,225.7 | |
| Total Debt/Total Capital | 37.03 | 48.12 | 48.86 | 47.02 | 47.02 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 1.98 | |
| EV/EBITDA | — | — | — | — | 17.37 | |
| EV/EBIT | — | — | — | — | 28.62 | |
| EV/Free Cash Flow | — | — | — | — | 31.16 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,026.0 | 2,306.3 | 2,569.3 | 3,046.1 | 3,169.0 | |
| EBITDA | 232.9 | 294.7 | 274.6 | 324.9 | 360.7 | |
| EBIT | 169.6 | 207.6 | 160.9 | 183.4 | 218.9 | |
| Operating Cash Flow | 175.2 | 193.6 | 204.9 | 292.4 | — | |
| Free Cash Flow | -297.1 | -441.7 | -62.7 | 201.1 | 201.1 | |
| FCFF (free cash flow to the firm) | -302.2 | -452.3 | -86.2 | 165.2 | — | |
| Capital Expenditure | 472.3 | 635.3 | 267.6 | 91.3 | — | |