| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,585 | 1,737 | 973 | 503 | ||
| 8.7 | 28.1 | 611 | 380 | ||
| 1.9 | 1.9 | 0.0 | 0.0 | ||
| 3.5 | 3.2 | 3.5 | 3.5 | ||
| 5.0 | 7.5 | 10.2 | 10.9 | ||
| 1.4 | 0.3 | 0.0 | 0.1 | ||
| 1.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.6 | 0.6 | 1.3 | ||
| 132 | 16.8 | 8.8 | 4.5 | ||
| 133 | 17.5 | 9.4 | 5.8 | ||
| 24.5 | 9.8 | 9.9 | 6.3 | ||
| 6.4 | 10.5 | 35.7 | 134 | ||
| 1,769 | 1,816 | 1,652 | 1,043 | ||
Current assets | |||||
| 764 | 665 | 609 | 513 | ||
| 51.5 | 56.0 | 147 | 242 | ||
| 219 | 157 | 151 | 143 | ||
| 63.9 | 42.5 | 32.8 | 15.9 | ||
| 0.1 | 0.1 | 0.1 | 0.4 | ||
| 1.2 | 0.7 | 0.7 | 0.5 | ||
| 1.9 | 2.0 | 1.8 | 0.7 | ||
| 337 | 258 | 334 | 403 | ||
| 133 | 165 | 135 | 87.3 | ||
| 1,235 | 1,093 | 1,083 | 1,009 | ||
| 3,004 | 2,909 | 2,736 | 2,053 | ||
Equity | |||||
| 25.5 | 25.5 | 12.8 | 12.7 | ||
| 1,154 | 1,101 | 1,064 | 956 | ||
| 1,179 | 1,127 | 1,077 | 969 | ||
| −0.2 | −1.6 | −0.3 | 0.3 | ||
| 1,179 | 1,125 | 1,077 | 969 | ||
Liabilities | |||||
| 707 | 731 | 647 | 352 | ||
| 79.9 | 95.2 | 87.4 | 44.3 | ||
| 787 | 827 | 735 | 397 | ||
| 19.0 | 18.0 | 12.6 | 9.4 | ||
| 5.0 | 6.9 | 16.0 | 15.6 | ||
| 811 | 851 | 763 | 422 | ||
| 339 | 344 | 352 | 217 | ||
| 507 | 415 | 348 | 270 | ||
| 95.5 | 113 | 138 | 42.7 | ||
| 942 | 872 | 838 | 530 | ||
| 6.0 | 4.5 | 4.8 | 3.5 | ||
| 1.6 | 2.1 | 4.4 | 3.2 | ||
| 64.1 | 53.5 | 48.6 | 125 | ||
| 1,014 | 932 | 896 | 662 | ||
| 1,825 | 1,783 | 1,659 | 1,084 | ||
| 3,004 | 2,909 | 2,736 | 2,053 | ||
Assets — additional as-filed lines | |||||
| 0.5 | 5.8 | 5.3 | 6.0 | ||
Trade payables — MSME split | |||||
| 40.2 | 21.7 | — | — | ||
| 467 | 393 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 502.8 | 972.5 | 1,736.9 | 1,585.3 | 1,585.3 | |
| + Capital Work-in-Progress | 380.2 | 611.0 | 28.1 | 8.7 | 8.7 | |
| + Investment Property | 0.0 | 0.0 | 1.9 | 1.9 | 1.9 | |
| + Goodwill | 3.5 | 3.5 | 3.2 | 3.5 | 3.5 | |
| + Other Intangibles | 10.9 | 10.2 | 7.5 | 5.0 | 5.0 | |
| + Intangibles under Development | 0.1 | 0.0 | 0.3 | 1.4 | 1.4 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | |
| + Trade Receivables — Non-current | 1.3 | 0.6 | 0.6 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 4.5 | 8.8 | 16.8 | 131.7 | 131.7 | |
| Non-current Financial Assets | 5.8 | 9.4 | 17.5 | 132.7 | 132.7 | |
| + Deferred Tax Assets | 6.3 | 9.9 | 9.8 | 24.5 | 24.5 | |
| + Other Non-current Assets | 133.6 | 35.7 | 10.5 | 6.4 | 6.4 | |
| Total Non-current Assets | 1,043.3 | 1,652.3 | 1,815.6 | 1,769.3 | 1,769.3 | |
| Current Assets | ||||||
| + Inventories | 513.5 | 609.1 | 664.7 | 763.9 | 763.9 | |
| + Current Investments | 242.0 | 147.4 | 56.0 | 51.5 | 51.5 | |
| + Trade Receivables | 143.0 | 151.5 | 156.7 | 218.7 | 218.7 | |
| + Cash & Cash Equivalents | 15.9 | 32.8 | 42.5 | 63.9 | 63.9 | |
| + Other Bank Balances | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Short-term Loans | 0.5 | 0.7 | 0.7 | 1.2 | 1.2 | |
| + Other Current Financial Assets | 0.7 | 1.8 | 2.0 | 1.9 | 1.9 | |
| Current Financial Assets | 402.5 | 334.3 | 258.0 | 337.2 | 337.2 | |
| + Other Current Assets | 87.3 | 134.8 | 164.5 | 133.3 | 133.3 | |
| Total Current Assets | 1,009.3 | 1,083.5 | 1,093.0 | 1,234.9 | 1,234.9 | |
| Total Assets | 2,052.6 | 2,735.8 | 2,908.6 | 3,004.1 | 3,004.1 | |
| Equity | ||||||
| + Equity Share Capital | 12.7 | 12.8 | 25.5 | 25.5 | 25.5 | |
| + Other Equity / Reserves | 955.9 | 1,064.4 | 1,101.4 | 1,153.8 | 1,153.8 | |
| Equity — Owners of Parent | 968.6 | 1,077.2 | 1,126.9 | 1,179.3 | 1,179.3 | |
| + Minority Interest | 0.3 | -0.3 | -1.6 | -0.2 | -0.2 | |
| Total Equity | 969.0 | 1,076.9 | 1,125.3 | 1,179.1 | 1,179.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 352.4 | 647.2 | 731.3 | 707.2 | 707.2 | |
| + Other Non-current Financial Liab | 44.3 | 87.4 | 95.2 | 79.9 | 79.9 | |
| Non-current Financial Liabilities | 396.7 | 734.6 | 826.5 | 787.2 | 787.2 | |
| + Provisions — Non-current | 9.4 | 12.6 | 18.0 | 19.0 | 19.0 | |
| + Deferred Tax Liabilities | 15.6 | 16.0 | 6.9 | 5.0 | 5.0 | |
| Non-current Liabilities | 421.6 | 763.2 | 851.4 | 811.2 | 811.2 | |
| + Borrowings — Current | 217.5 | 351.6 | 343.8 | 339.4 | 339.4 | |
| + Trade Payables | 269.7 | 347.9 | 414.6 | 507.3 | 507.3 | |
| + Other Current Financial Liab | 42.7 | 138.3 | 113.4 | 95.5 | 95.5 | |
| Current Financial Liabilities | 529.8 | 837.9 | 871.9 | 942.2 | 942.2 | |
| + Provisions — Current | 3.5 | 4.8 | 4.5 | 6.0 | 6.0 | |
| + Current Tax Liabilities | 3.2 | 4.4 | 2.1 | 1.6 | 1.6 | |
| + Other Current Liabilities | 125.5 | 48.6 | 53.5 | 64.1 | 64.1 | |
| Current Liabilities | 662.0 | 895.7 | 931.9 | 1,013.9 | 1,013.9 | |
| Total Liabilities | 1,083.6 | 1,658.9 | 1,783.4 | 1,825.1 | 1,825.1 | |
| Total Equity & Liabilities | 2,052.6 | 2,735.8 | 2,908.6 | 3,004.1 | 3,004.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 6.0 | 5.3 | 5.8 | 0.5 | 0.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 21.7 | 40.2 | 40.2 | |
| + Dues to Other Creditors — Current | — | — | 393.0 | 467.1 | 467.1 | |