| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,432 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 472 | 463 | 586 | 52.3 | 31.5 | ||
| 4.0 | 6.8 | 7.6 | 13.2 | 12.8 | ||
| 732 | 732 | 282 | 545 | 344 | ||
| 10,697 | — | — | — | — | ||
| 261 | 269 | −303 | 493 | 313 | ||
| ₹1,449.44 | — | — | — | — | ||
| 3,381 | 3,191 | 2,360 | 1,396 | 946 | ||
| 21.7% | 23.0% | 12.0% | 39.1% | 36.4% | ||
| 0.07× | — | — | — | — | ||
| 2.10× | — | — | — | — | ||
| 22.47× | — | — | — | — | ||
| 25.07× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,092 | 4,265 | 3,869 | 3,161 | 2,801 | ||
| 476 | 435 | 324 | 284 | 198 | ||
| 427 | 396 | 295 | 246 | 174 | ||
| — | 169 | 282 | 42.4 | 200 | ||
| −46.4 | −46.4 | 175 | −55.8 | 91.9 | ||
| — | −50.2 | 169 | −61.4 | 87.9 | ||
| — | 216 | 107 | 98.2 | 108 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,432.4 | |
| - Cash, Equiv & ST Investments | 31.5 | 52.3 | 585.7 | 463.3 | 471.7 | |
| + Minority Interest | 12.8 | 13.2 | 7.6 | 6.8 | 4.0 | |
| + Total Debt | 344.5 | 545.1 | 282.3 | 732.3 | 732.3 | |
| Enterprise Value | — | — | — | — | 10,696.9 | |
| Net Debt (memo) | 313.0 | 492.8 | -303.4 | 269.1 | 260.6 | |
| EV per Share | — | — | — | — | 1,449.44 | |
| Total Capital | 946.2 | 1,395.7 | 2,359.9 | 3,190.7 | 3,381.3 | |
| Total Debt/Total Capital | 36.41 | 39.06 | 11.96 | 22.95 | 21.66 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 2.10 | |
| EV/EBITDA | — | — | — | — | 22.47 | |
| EV/EBIT | — | — | — | — | 25.07 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,800.6 | 3,160.8 | 3,868.8 | 4,265.3 | 5,092.2 | |
| EBITDA | 197.6 | 283.6 | 324.1 | 434.9 | 476.0 | |
| EBIT | 173.7 | 245.6 | 295.0 | 396.1 | 426.7 | |
| Operating Cash Flow | 200.1 | 42.4 | 282.2 | 169.3 | — | |
| Free Cash Flow | 91.9 | -55.8 | 174.9 | -46.4 | -46.4 | |
| FCFF (free cash flow to the firm) | 87.9 | -61.4 | 168.7 | -50.2 | — | |
| Capital Expenditure | 108.2 | 98.2 | 107.3 | 215.7 | — | |